当前位置:首页 - 行情中心 - 丰立智能(301368) - 财务分析 - 现金流量表

丰立智能

(301368)

  

流通市值:46.11亿  总市值:54.75亿
流通股本:1.19亿   总股本:1.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金371,965,403.02244,186,229.57132,483,481.1475,303,281.4
  收到的税费返还25,623,762.6815,348,303.9212,292,123.3525,454,971.17
  收到其他与经营活动有关的现金54,435,227.4853,147,582.393,021,924.284,642,978.33
  经营活动现金流入小计452,024,393.18312,682,115.88147,797,528.65585,401,230.9
  购买商品、接受劳务支付的现金313,813,598.79193,019,312.71100,278,819.11366,597,210.25
  支付给职工以及为职工支付的现金99,526,280.4365,150,473.5930,361,642.29115,927,277.06
  支付的各项税费8,338,118.363,677,908.343,369,479.594,986,280.12
  支付其他与经营活动有关的现金80,861,624.0374,645,887.7715,483,234.9771,478,471.59
  经营活动现金流出小计502,539,621.61336,493,582.41149,493,175.96558,989,239.02
  经营活动产生的现金流量净额-50,515,228.43-23,811,466.53-1,695,647.3126,411,991.88
二、投资活动产生的现金流量:
  收回投资收到的现金---121,100,000
  取得投资收益收到的现金---266,971.57
  处置固定资产、无形资产和其他长期资产收回的现金净额---30,720
  收到的其他与投资活动有关的现金58,524,071.5733,071,051.433,071,051.410,373,015.77
  投资活动现金流入小计58,524,071.5733,071,051.433,071,051.4131,770,707.34
  购建固定资产、无形资产和其他长期资产支付的现金132,395,957.0189,268,204.3446,577,797.38213,699,297.06
  投资支付的现金---121,100,000
  支付其他与投资活动有关的现金60,632,064.1136,229,60025,129,6001,993,119.17
  投资活动现金流出小计193,028,021.12125,497,804.3471,707,397.38336,792,416.23
  投资活动产生的现金流量净额-134,503,949.55-92,426,752.94-38,636,345.98-205,021,708.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金724,359,989.37---
  取得借款收到的现金291,267,809202,416,35090,730,168339,105,511
  筹资活动现金流入小计1,015,627,798.37202,416,35090,730,168339,105,511
  偿还债务支付的现金272,671,139.45156,057,50091,820,000108,632,856.11
  分配股利、利润或偿付利息支付的现金5,905,786.673,704,714.041,868,006.8212,335,661.96
  支付其他与筹资活动有关的现金2,359,949.19622,717.42321,595.052,103,973.07
  筹资活动现金流出小计280,936,875.31160,384,931.4694,009,601.87123,072,491.14
  筹资活动产生的现金流量净额734,690,923.0642,031,418.54-3,279,433.87216,033,019.86
四、汇率变动对现金及现金等价物的影响-5,982,168.42-4,810,111.05-2,856,997.15-1,981,882.74
五、现金及现金等价物净增加额543,689,576.66-79,016,911.98-46,468,424.3135,441,420.11
  加:期初现金及现金等价物余额138,730,739.08138,730,739.08138,730,739.08103,289,318.97
  期末现金及现金等价物余额682,420,315.7459,713,827.192,262,314.77138,730,739.08
补充资料:
  净利润--9,482,085.8--26,161,442.84
  资产减值准备-9,499,123.63-18,221,643.77
  固定资产和投资性房地产折旧-35,491,325.79-59,385,680.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,491,325.79-59,385,680.68
  无形资产摊销-1,200,559.7-2,191,696.63
  长期待摊费用摊销-198,491.37-92,456.39
  处置固定资产、无形资产和其他长期资产的损失---20,585.27
  固定资产报废损失-4,759.55-28,263.17
  财务费用-6,182,164.83-6,724,850.58
  投资损失--220,000--1,256,971.57
  递延所得税-760,137.88--7,097,257.25
  其中:递延所得税资产减少-760,137.88--7,095,052.46
    递延所得税负债增加----2,204.79
  存货的减少--29,879,320.99--48,417,676.36
  经营性应收项目的减少--78,239,571.97--76,156,769.62
  经营性应付项目的增加-40,027,349-98,836,933.03
  现金的期末余额-59,713,827.1-138,730,739.08
  减:现金的期初余额-138,730,739.08-103,289,318.97
  现金及现金等价物的净增加额--79,016,911.98-35,441,420.11
公告日期2026-10-292026-08-262026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑