当前位置:首页 - 行情中心 - 国科恒泰(301370) - 财务分析 - 现金流量表

国科恒泰

(301370)

  

流通市值:39.44亿  总市值:39.44亿
流通股本:4.71亿   总股本:4.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,877,840,533.471,996,768,167.058,004,478,873.386,140,694,388.48
  收到其他与经营活动有关的现金813,928,498.02367,413,875.212,415,388,958.771,745,679,285.15
  经营活动现金流入小计4,691,769,031.492,364,182,042.2610,419,867,832.157,886,373,673.63
  购买商品、接受劳务支付的现金3,275,243,064.021,721,321,826.886,737,970,392.735,136,529,468.6
  支付给职工以及为职工支付的现金104,864,159.6160,712,494.33206,692,569.06170,415,500.31
  支付的各项税费74,710,417.1747,465,854.49179,604,305.98104,925,456.52
  支付其他与经营活动有关的现金935,142,173.87428,788,216.192,617,293,090.271,984,176,629.79
  经营活动现金流出小计4,389,959,814.672,258,288,391.899,741,560,358.047,396,047,055.22
  经营活动产生的现金流量净额301,809,216.82105,893,650.37678,307,474.11490,326,618.41
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额8,9603,05051,21245,712
  投资活动现金流入小计8,9603,05051,21245,712
  购建固定资产、无形资产和其他长期资产支付的现金136,809,900.14128,488,269.632,260,728.8521,113,682.19
  投资活动现金流出小计136,809,900.14128,488,269.632,260,728.8521,113,682.19
  投资活动产生的现金流量净额-136,800,940.14-128,485,219.6-32,209,516.85-21,067,970.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000-722,900722,900
  其中:子公司吸收少数股东投资收到的现金300,000-722,900722,900
  取得借款收到的现金600,000,000255,000,0001,025,737,447.261,047,427,043.9
  收到其他与筹资活动有关的现金22,530,798.522,548,095.3641,703,148.9828,259,608.23
  筹资活动现金流入小计622,830,798.52257,548,095.361,068,163,496.241,076,409,552.13
  偿还债务支付的现金755,334,683.51297,571,4331,501,433,896.11,311,193,260.77
  分配股利、利润或偿付利息支付的现金75,860,235.4410,749,946.1395,192,093.897,623,197.56
  其中:子公司支付给少数股东的股利、利润--27,938,627.7926,934,778.75
  支付其他与筹资活动有关的现金49,842,384.7111,174,319.03115,646,125.380,248,623.82
  筹资活动现金流出小计881,037,303.66319,495,698.161,712,272,115.21,489,065,082.15
  筹资活动产生的现金流量净额-258,206,505.14-61,947,602.8-644,108,618.96-412,655,530.02
四、汇率变动对现金及现金等价物的影响---13,233.57-
五、现金及现金等价物净增加额-93,198,228.46-84,539,172.031,976,104.7356,603,118.2
  加:期初现金及现金等价物余额659,718,065.75659,718,065.75657,741,961.02657,741,961.02
  期末现金及现金等价物余额566,519,837.29575,178,893.72659,718,065.75714,345,079.22
补充资料:
  净利润6,753,277.29-64,595,474.27-
  资产减值准备15,696,937.66-83,206,008.85-
  固定资产和投资性房地产折旧15,061,533.95-32,478,789.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,061,533.95-32,478,789.7-
  无形资产摊销10,038,134.25-20,314,254.35-
  长期待摊费用摊销7,107,058.63-4,462,968.16-
  处置固定资产、无形资产和其他长期资产的损失11,310.82--123,191.97-
  固定资产报废损失-21,455.37-585,536.15-
  财务费用14,456,570.1-34,361,215.58-
  投资损失1,520,470.75-2,493,469.82-
  递延所得税-2,893,433.33--22,105,433.78-
  其中:递延所得税资产减少-2,948,962.85--19,848,591.76-
    递延所得税负债增加55,529.52--2,256,842.02-
  存货的减少-190,147,207.75-125,672,773.15-
  经营性应收项目的减少211,516,416.7-235,246,558.96-
  经营性应付项目的增加191,501,227.46-52,477,831.45-
  融资租入固定资产--80,324,420.27-
  现金的期末余额566,519,837.29-659,718,065.75-
  减:现金的期初余额659,718,065.75-657,741,961.02-
  现金及现金等价物的净增加额-93,198,228.46-1,976,104.73-
公告日期2026-08-292026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑