当前位置:首页 - 行情中心 - 致欧科技(301376) - 财务分析 - 现金流量表

致欧科技

(301376)

  

流通市值:35.00亿  总市值:72.75亿
流通股本:1.94亿   总股本:4.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,829,307,278.526,854,265,855.144,942,867,551.083,278,292,820.88
收到的税费返还132,876,259.85398,156,726.39306,936,466.99223,435,374.42
收到其他与经营活动有关的现金26,074,656.0797,447,371.6693,321,385.7778,345,398.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,988,258,194.447,349,869,953.195,343,125,403.843,580,073,593.6
购买商品、接受劳务支付的现金817,411,238.323,459,367,416.182,603,680,644.791,807,295,171.33
支付给职工以及为职工支付的现金156,245,672.1422,956,631.31320,530,261.32221,292,484.98
支付的各项税费222,096,472.25876,657,749.24662,548,812.46443,027,859.67
支付其他与经营活动有关的现金106,230,273.97296,948,010.16260,659,900.61173,860,102.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,301,983,656.645,055,929,806.893,847,419,619.182,645,475,618.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额686,274,537.82,293,940,146.31,495,705,784.66934,597,975.32
二、投资活动产生的现金流量:
收回投资收到的现金550,348,676.492,642,045,584.532,169,300,602.551,504,411,812.9
取得投资收益收到的现金20,449,877.8351,079,750.6238,829,864.9924,710,024.04
处置固定资产、无形资产和其他长期资产收回的现金净额1,200246,403.7853,521.0853,259.28
收到的其他与投资活动有关的现金17,757,665.7491,934,772.5351,584,788.2434,705,582.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计588,557,420.062,785,306,511.462,259,768,776.861,563,880,678.83
购建固定资产、无形资产和其他长期资产支付的现金5,225,653.445,942,483.1534,326,970.8222,205,339.55
投资支付的现金584,082,449.482,901,023,918.52,414,096,868.581,364,837,509.44
支付其他与投资活动有关的现金34,978,117.7182,194,029.0452,225,17633,290,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计624,286,220.593,029,160,430.692,500,649,015.41,420,333,048.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-35,728,800.53-243,853,919.23-240,880,238.54143,547,629.84
三、筹资活动产生的现金流量:
取得借款收到的现金14,100,000170,037,415.03169,868,454.78110,422,785.75
收到其他与筹资活动有关的现金7,246,722.14106,628,925.4399,487,202.5874,754,081.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计21,346,722.14276,666,340.46269,355,657.36185,176,866.98
偿还债务支付的现金531,328,895.441,684,057,188.391,109,233,148.25798,712,414.39
分配股利、利润或偿付利息支付的现金7,260,279256,632,898.05214,578,658.35210,934,701.79
支付其他与筹资活动有关的现金127,837,899.79516,818,005.23385,928,057.51262,015,246.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计666,427,074.232,457,508,091.671,709,739,864.111,271,662,362.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-645,080,352.09-2,180,841,751.21-1,440,384,206.75-1,086,485,495.21
四、汇率变动对现金及现金等价物的影响11,412,912.1-6,916,887.5911,144,586.469,094,489.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额16,878,297.28-137,672,411.73-174,414,074.17754,599.43
加:期初现金及现金等价物余额394,757,980.84532,430,392.57532,430,392.57532,430,392.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额411,636,278.12394,757,980.84358,016,318.4533,184,992
补充资料:
净利润-333,573,745.07-171,536,369.03
资产减值准备-44,256,514.32-11,185,218.18
固定资产和投资性房地产折旧-8,584,218.67-3,856,331.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,584,218.67-3,856,331.21
无形资产摊销-1,541,756.41-601,440.26
长期待摊费用摊销-3,126,731.5-1,208,779.62
处置固定资产、无形资产和其他长期资产的损失--8,499,314.05-17,059.9
公允价值变动损失-373,945.21--12,414,771.92
财务费用-41,129,583.46-21,170,559.42
投资损失--73,637,964.55--30,096,240.88
递延所得税--10,308,399.01--2,618,086.03
其中:递延所得税资产减少--10,308,399.01--2,618,086.03
存货的减少--485,192,952.92--346,589,970.14
经营性应收项目的减少--45,390,476.24-164,285,029.06
经营性应付项目的增加-2,290,027,126.51-869,345,716.96
不涉及现金收支的投资和筹资活动金额其他项目-2,769,329,746.51-1,493,275,505.37
现金的期末余额-394,757,980.84-533,184,992
减:现金的期初余额-532,430,392.57-532,430,392.57
公告日期2025-04-292025-04-292024-10-242024-08-22
审计意见(境内)标准无保留意见
TOP↑