当前位置:首页 - 行情中心 - 挖金客(301380) - 财务分析 - 现金流量表

挖金客

(301380)

  

流通市值:24.56亿  总市值:30.24亿
流通股本:8235.12万   总股本:1.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金921,511,413.49612,129,684.49280,499,190.781,124,465,479.29
  收到的税费返还---0
  收到其他与经营活动有关的现金2,390,483.131,269,071.561,129,910.4720,220,110.12
  经营活动现金流入小计923,901,896.62613,398,756.05281,629,101.251,144,685,589.41
  购买商品、接受劳务支付的现金778,958,571.49511,461,874.98259,733,185.61979,450,770.43
  支付给职工以及为职工支付的现金42,550,398.4928,530,898.2216,359,681.3949,906,130.25
  支付的各项税费24,605,319.5320,934,690.168,926,100.8138,659,420.87
  支付其他与经营活动有关的现金26,156,692.2715,434,494.538,531,444.6327,389,694.59
  经营活动现金流出小计872,270,981.78576,361,957.89293,550,412.441,095,406,016.14
  经营活动产生的现金流量净额51,630,914.8437,036,798.16-11,921,311.1949,279,573.27
二、投资活动产生的现金流量:
  收回投资收到的现金6,997,543.822,454,764.541,541.1416,096,369.34
  取得投资收益收到的现金1,057,284.71747,995.09353,971.161,222,873.93
  处置固定资产、无形资产和其他长期资产收回的现金净额884.96884.96884.96250,000
  投资活动现金流入小计8,055,713.4723,203,644.59356,397.2617,569,243.27
  购建固定资产、无形资产和其他长期资产支付的现金6,819,704.426,572,900.913,630,922.469,896,759.48
  投资支付的现金121,576,586.0772,845,215.0325,557,737.9711,163,040.3
  取得子公司及其他营业单位支付的现金10,000,000--22,950,000
  投资活动现金流出小计138,396,290.4979,418,115.9429,188,660.4344,009,799.78
  投资活动产生的现金流量净额-130,340,577.02-56,214,471.35-28,832,263.17-26,440,556.51
三、筹资活动产生的现金流量:
  取得借款收到的现金267,780,000180,780,00086,010,000283,741,852.16
  收到其他与筹资活动有关的现金10,573,047.69213,089.46159,714.3-
  筹资活动现金流入小计278,353,047.69180,993,089.4686,169,714.3283,741,852.16
  偿还债务支付的现金182,353,852.16117,732,00037,466,000164,886,000
  分配股利、利润或偿付利息支付的现金28,826,899.4625,230,352.482,207,455.9432,358,865.82
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金51,003,240.1250,420,739.55768,964.79114,622,638.97
  筹资活动现金流出小计262,183,991.74193,383,092.0340,442,420.73311,867,504.79
  筹资活动产生的现金流量净额16,169,055.95-12,390,002.5745,727,293.57-28,125,652.63
四、汇率变动对现金及现金等价物的影响-210,431.37-176,801.79-55,561.273,032.35
五、现金及现金等价物净增加额-62,751,037.6-31,744,477.554,918,157.94-5,283,603.52
  加:期初现金及现金等价物余额246,052,405.98246,052,405.98246,052,405.98251,336,009.5
  期末现金及现金等价物余额183,301,368.38214,307,928.43250,970,563.92246,052,405.98
补充资料:
  净利润-27,182,257.47-43,025,425.17
  资产减值准备-271,496.4-4,895,803.16
  固定资产和投资性房地产折旧-5,350,619.62-9,712,937.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,350,619.62-9,712,937.69
  无形资产摊销-1,287,900-2,575,800
  长期待摊费用摊销-182,227.75-84,050.28
  处置固定资产、无形资产和其他长期资产的损失--142,558.02-18,680.16
  固定资产报废损失-0-12,841.58
  公允价值变动损失--41,604.71--7,733.02
  财务费用-5,320,797.21-8,817,514.53
  投资损失--705,337.65--1,506,222.47
  递延所得税--258,299.03--1,371,905.26
  其中:递延所得税资产减少--10,842.01--876,937.28
    递延所得税负债增加--247,457.02--494,967.98
  存货的减少-121,231--1,210.62
  经营性应收项目的减少--5,633,667.2--36,005,873.09
  经营性应付项目的增加-2,768,253.55-15,466,862.8
  其他---0
  现金的期末余额-214,307,928.43-246,052,405.98
  减:现金的期初余额-246,052,405.98-251,336,009.5
  现金及现金等价物的净增加额--31,744,477.55--5,283,603.52
公告日期2026-10-262026-08-262026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑