当前位置:首页 - 行情中心 - 挖金客(301380) - 财务分析 - 现金流量表

挖金客

(301380)

  

流通市值:28.41亿  总市值:34.98亿
流通股本:8235.12万   总股本:1.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金612,129,684.49280,499,190.781,124,465,479.29791,845,703.49
  收到的税费返还--0-
  收到其他与经营活动有关的现金1,269,071.561,129,910.4720,220,110.127,800,113.65
  经营活动现金流入小计613,398,756.05281,629,101.251,144,685,589.41799,645,817.14
  购买商品、接受劳务支付的现金511,461,874.98259,733,185.61979,450,770.43667,709,146.71
  支付给职工以及为职工支付的现金28,530,898.2216,359,681.3949,906,130.2537,564,669.27
  支付的各项税费20,934,690.168,926,100.8138,659,420.8730,640,104.14
  支付其他与经营活动有关的现金15,434,494.538,531,444.6327,389,694.5919,618,444.07
  经营活动现金流出小计576,361,957.89293,550,412.441,095,406,016.14755,532,364.19
  经营活动产生的现金流量净额37,036,798.16-11,921,311.1949,279,573.2744,113,452.95
二、投资活动产生的现金流量:
  收回投资收到的现金22,454,764.541,541.1416,096,369.344,795,962.88
  取得投资收益收到的现金747,995.09353,971.161,222,873.931,076,787.59
  处置固定资产、无形资产和其他长期资产收回的现金净额884.96884.96250,000250,000
  投资活动现金流入小计23,203,644.59356,397.2617,569,243.276,122,750.47
  购建固定资产、无形资产和其他长期资产支付的现金6,572,900.913,630,922.469,896,759.489,554,758.1
  投资支付的现金72,845,215.0325,557,737.9711,163,040.335,702,284.66
  取得子公司及其他营业单位支付的现金--22,950,00022,950,000
  投资活动现金流出小计79,418,115.9429,188,660.4344,009,799.7868,207,042.76
  投资活动产生的现金流量净额-56,214,471.35-28,832,263.17-26,440,556.51-62,084,292.29
三、筹资活动产生的现金流量:
  取得借款收到的现金180,780,00086,010,000283,741,852.16221,941,852.16
  收到其他与筹资活动有关的现金213,089.46159,714.3--
  筹资活动现金流入小计180,993,089.4686,169,714.3283,741,852.16221,941,852.16
  偿还债务支付的现金117,732,00037,466,000164,886,00099,420,000
  分配股利、利润或偿付利息支付的现金25,230,352.482,207,455.9432,358,865.8230,237,382.55
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金50,420,739.55768,964.79114,622,638.9762,248,897.42
  筹资活动现金流出小计193,383,092.0340,442,420.73311,867,504.79191,906,279.97
  筹资活动产生的现金流量净额-12,390,002.5745,727,293.57-28,125,652.6330,035,572.19
四、汇率变动对现金及现金等价物的影响-176,801.79-55,561.273,032.3529,244.39
五、现金及现金等价物净增加额-31,744,477.554,918,157.94-5,283,603.5212,093,977.24
  加:期初现金及现金等价物余额246,052,405.98246,052,405.98251,336,009.5251,336,009.5
  期末现金及现金等价物余额214,307,928.43250,970,563.92246,052,405.98263,429,986.74
补充资料:
  净利润27,182,257.47-43,025,425.17-
  资产减值准备271,496.4-4,895,803.16-
  固定资产和投资性房地产折旧5,350,619.62-9,712,937.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,350,619.62-9,712,937.69-
  无形资产摊销1,287,900-2,575,800-
  长期待摊费用摊销182,227.75-84,050.28-
  处置固定资产、无形资产和其他长期资产的损失-142,558.02-18,680.16-
  固定资产报废损失0-12,841.58-
  公允价值变动损失-41,604.71--7,733.02-
  财务费用5,320,797.21-8,817,514.53-
  投资损失-705,337.65--1,506,222.47-
  递延所得税-258,299.03--1,371,905.26-
  其中:递延所得税资产减少-10,842.01--876,937.28-
    递延所得税负债增加-247,457.02--494,967.98-
  存货的减少121,231--1,210.62-
  经营性应收项目的减少-5,633,667.2--36,005,873.09-
  经营性应付项目的增加2,768,253.55-15,466,862.8-
  其他--0-
  现金的期末余额214,307,928.43-246,052,405.98-
  减:现金的期初余额246,052,405.98-251,336,009.5-
  现金及现金等价物的净增加额-31,744,477.55--5,283,603.52-
公告日期2026-08-262026-04-292026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑