当前位置:首页 - 行情中心 - 宏景科技(301396) - 财务分析 - 现金流量表

宏景科技

(301396)

  

流通市值:168.86亿  总市值:256.47亿
流通股本:1.42亿   总股本:2.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,400,409,525.452,802,299,322.121,263,380,800.651,744,521,251.83
  收到的税费返还---2.48
  收到其他与经营活动有关的现金222,905,580.487,388,428.772,575,242.04856,662,701.19
  经营活动现金流入小计5,623,315,105.932,809,687,750.891,265,956,042.692,601,183,955.5
  购买商品、接受劳务支付的现金2,700,251,751.13896,305,552.8908,930,662.37398,466,186.41
  支付给职工以及为职工支付的现金53,641,087.2637,305,523.718,297,168.9990,941,712.1
  支付的各项税费47,927,096.4718,305,696.14,475,113.3214,745,910.14
  支付其他与经营活动有关的现金100,322,615.889,265,273.1578,094,992.28210,583,236.23
  经营活动现金流出小计2,902,142,550.661,041,182,045.751,009,797,936.96714,737,044.88
  经营活动产生的现金流量净额2,721,172,555.271,768,505,705.14256,158,105.731,886,446,910.62
二、投资活动产生的现金流量:
  收回投资收到的现金400,000--239,084,613.91
  取得投资收益收到的现金---213,673.25
  处置固定资产、无形资产和其他长期资产收回的现金净额---10,840.71
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计400,00000239,309,127.87
  购建固定资产、无形资产和其他长期资产支付的现金10,592,802,431.0510,697,457,621.14,836,430,976.291,944,582,747.3
  投资支付的现金20,500,000--105,820,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计10,613,302,431.0510,697,457,621.14,836,430,976.292,050,402,747.3
  投资活动产生的现金流量净额-10,612,902,431.05-10,697,457,621.1-4,836,430,976.29-1,811,093,619.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---45,000,000
  其中:子公司吸收少数股东投资收到的现金---45,000,000
  取得借款收到的现金7,765,373,132.983,611,037,252.981,965,929,859591,340,000.01
  收到其他与筹资活动有关的现金7,576,597,0007,524,347,0004,282,550,923.5238,633,551.45
  筹资活动现金流入小计15,341,970,132.9811,135,384,252.986,248,480,782.52674,973,551.46
  偿还债务支付的现金1,239,039,653.24440,989,840.36184,090,670.29175,506,147.1
  分配股利、利润或偿付利息支付的现金115,303,141.9258,150,634.64-24,564,051.1
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金4,556,379,364.5968,565,073.49789,318,499.19561,490,490.73
  筹资活动现金流出小计5,910,722,159.661,467,705,548.49973,409,169.48761,560,688.93
  筹资活动产生的现金流量净额9,431,247,973.329,667,678,704.495,275,071,613.04-86,587,137.47
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额1,539,518,097.54738,726,788.53694,798,742.48-11,233,846.28
  加:期初现金及现金等价物余额144,913,199.27144,913,199.27144,913,199.27156,147,045.55
  期末现金及现金等价物余额1,684,431,296.81883,639,987.8839,711,941.75144,913,199.27
补充资料:
  净利润-304,825,490.76-26,791,920.47
  资产减值准备-51,679,276.58-55,976,312.82
  固定资产和投资性房地产折旧-206,112,003.03-103,506,643.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-206,112,003.03-103,506,643.74
  无形资产摊销-653,748.36-1,308,084.2
  长期待摊费用摊销-7,120,793.4-129,793.59
  处置固定资产、无形资产和其他长期资产的损失--534,164.4--551,261.3
  财务费用-125,494,375.85-64,312,565.6
  投资损失-60,136.7-288,668.9
  递延所得税--36,163,141--2,514,533.29
  其中:递延所得税资产减少--36,163,141--2,514,533.29
  存货的减少--687,230,479.54-1,015,768,899.65
  经营性应收项目的减少--841,867,377.12--244,516,390.59
  经营性应付项目的增加-2,357,322,574.59-699,364,014.69
  其他--5,335,535.35--10,123,376.46
  现金的期末余额-883,639,987.8-144,913,199.27
  减:现金的期初余额-144,913,199.27-156,147,045.55
  现金及现金等价物的净增加额-738,726,788.53--11,233,846.28
公告日期2026-10-262026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑