当前位置:首页 - 行情中心 - 溯联股份(301397) - 财务分析 - 现金流量表

溯联股份

(301397)

  

流通市值:18.19亿  总市值:39.77亿
流通股本:9245.89万   总股本:2.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金740,111,716.85469,313,401.61222,749,075.341,419,900,603.17
  收到的税费返还14,284.7712,334.3212,334.32529,907.97
  收到其他与经营活动有关的现金5,529,694.574,202,117.259,539,008.5121,978,570.76
  经营活动现金流入小计745,655,696.19473,527,853.18232,300,418.171,442,409,081.9
  购买商品、接受劳务支付的现金416,769,311.82258,738,115.88154,892,089.51764,339,958.55
  支付给职工以及为职工支付的现金218,325,969.68140,191,533.7853,096,748.08236,857,267.7
  支付的各项税费39,082,556.4330,445,446.5617,181,578.6754,694,915.07
  支付其他与经营活动有关的现金36,525,564.3620,927,493.6616,929,865.26104,169,993
  经营活动现金流出小计710,703,402.29450,302,589.88242,100,281.521,160,062,134.32
  经营活动产生的现金流量净额34,952,293.923,225,263.3-9,799,863.35282,346,947.58
二、投资活动产生的现金流量:
  收回投资收到的现金346,199,435.02208,892,001.02127,474,303.151,575,815,000
  取得投资收益收到的现金9,019,491.524,797,135.261,818,879.4612,562,963.38
  处置固定资产、无形资产和其他长期资产收回的现金净额20,00020,00020,00022,708
  处置子公司及其他营业单位收到的现金净额--970,833.33--
  收到的其他与投资活动有关的现金589,119,607.04344,500,919.8235,246,829.361,035,000,000
  投资活动现金流入小计944,358,533.58557,239,222.77164,560,011.972,623,400,671.38
  购建固定资产、无形资产和其他长期资产支付的现金211,729,932.12148,113,396.2168,667,166.86205,131,732.23
  投资支付的现金628,390,000393,330,000167,229,478.341,711,185,000
  支付其他与投资活动有关的现金611,996,388.9447,845,138.9202,011,080.71,142,297,338.88
  投资活动现金流出小计1,452,116,321.02989,288,535.11437,907,725.93,058,614,071.11
  投资活动产生的现金流量净额-507,757,787.44-432,049,312.34-273,347,713.93-435,213,399.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,808,039.473,808,039.47-4,990,500
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金758,571,102.84515,221,676.92226,547,021.84300,408,586.78
  筹资活动现金流入小计762,379,142.31519,029,716.39226,547,021.84305,399,086.78
  偿还债务支付的现金458,729,207.19277,572,081.31124,595,221.97175,133,057.1
  分配股利、利润或偿付利息支付的现金77,348,295.123,170,984.761,228,535.2196,141,085.27
  支付其他与筹资活动有关的现金7,931,377.285,956,256.671,715,529.457,703,185.98
  筹资活动现金流出小计544,008,879.59286,699,322.74127,539,286.63278,977,328.35
  筹资活动产生的现金流量净额218,370,262.72232,330,393.6599,007,735.2126,421,758.43
四、汇率变动对现金及现金等价物的影响10,587.599,654.68-483.39-4,305.73
五、现金及现金等价物净增加额-254,424,643.23-176,484,000.71-184,140,325.46-126,448,999.45
  加:期初现金及现金等价物余额286,355,342.64286,355,342.64286,355,343.03412,735,052.51
  期末现金及现金等价物余额31,930,699.41109,871,341.93102,215,017.57286,286,053.06
补充资料:
  净利润-36,610,463.35-141,181,248.53
  资产减值准备--1,455,639.05-5,143,354.66
  固定资产和投资性房地产折旧-35,532,374-55,132,786.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,532,374-55,132,786.76
  无形资产摊销-2,441,161.93-4,222,324.26
  长期待摊费用摊销-9,155,202.05-11,994,178.85
  处置固定资产、无形资产和其他长期资产的损失--350,759.92--126,852.6
  固定资产报废损失-84,896.05-246,970.69
  公允价值变动损失--11,798,224.72--9,064,948.81
  财务费用--4,430,438.04-2,872,680.69
  投资损失--2,657,351.85--11,839,465.91
  递延所得税--9,862,159.57--2,482,666.86
  其中:递延所得税资产减少--9,789,200.15--2,800,067.26
    递延所得税负债增加--72,959.42-317,400.4
  存货的减少--104,966,903.05-60,101,007.86
  经营性应收项目的减少-3,392,708.66-196,247,002.83
  经营性应付项目的增加-66,306,025.09--180,710,048.15
  其他---6,580,317.46
  融资租入固定资产---14,037,277.99
  现金的期末余额-109,871,341.93-286,286,053.06
  减:现金的期初余额-286,355,342.64-412,735,052.51
  现金及现金等价物的净增加额--176,484,000.71--126,448,999.45
公告日期2026-10-282026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑