当前位置:首页 - 行情中心 - 星源卓镁(301398) - 财务分析 - 现金流量表

星源卓镁

(301398)

  

流通市值:16.92亿  总市值:50.92亿
流通股本:3721.90万   总股本:1.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,669,409.26195,410,907.488,794,316.02353,055,835.69
  收到的税费返还6,150,756.953,014,562.661,512,104.32,637,224.29
  收到其他与经营活动有关的现金18,234,297.5611,089,778.262,189,470.4526,347,334.51
  经营活动现金流入小计294,054,463.77209,515,248.3292,495,890.77382,040,394.49
  购买商品、接受劳务支付的现金131,977,321.3185,852,930.0348,543,670.04191,199,671.61
  支付给职工以及为职工支付的现金73,156,65650,267,986.6826,458,995.6284,166,623.48
  支付的各项税费20,588,508.0416,745,447.338,875,258.4118,601,100.78
  支付其他与经营活动有关的现金13,550,023.646,929,292.863,621,199.6919,036,771.83
  经营活动现金流出小计239,272,508.99159,795,656.987,499,123.76313,004,167.7
  经营活动产生的现金流量净额54,781,954.7849,719,591.424,996,767.0169,036,226.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,037,000,000680,000,000355,000,0001,142,000,000
  取得投资收益收到的现金4,129,757.042,720,795.231,661,577.585,593,222.7
  处置固定资产、无形资产和其他长期资产收回的现金净额2,692,5001,186,500600,000143,518
  收到的其他与投资活动有关的现金2,234,644.221,316,195.28156,795.9412,802,295.77
  投资活动现金流入小计1,046,056,901.26685,223,490.51357,418,373.521,160,539,036.47
  购建固定资产、无形资产和其他长期资产支付的现金130,224,015.9966,341,120.3731,909,340.91171,885,162.48
  投资支付的现金987,000,000692,000,000340,000,0001,367,000,000
  支付其他与投资活动有关的现金---681,000
  投资活动现金流出小计1,117,224,015.99758,341,120.37371,909,340.911,539,566,162.48
  投资活动产生的现金流量净额-71,167,114.73-73,117,629.86-14,490,967.39-379,027,126.01
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金30,000,00030,000,000-28,000,000
  支付其他与筹资活动有关的现金76,461.0476,461.0410,000103,773.58
  筹资活动现金流出小计30,076,461.0430,076,461.0410,00028,103,773.58
  筹资活动产生的现金流量净额-30,076,461.04-30,076,461.04-10,000-28,103,773.58
四、汇率变动对现金及现金等价物的影响1,125,504.71,459,353.091,010,968.361,242,806.02
五、现金及现金等价物净增加额-45,336,116.29-52,015,146.39-8,493,232.02-336,851,866.78
  加:期初现金及现金等价物余额213,697,214213,697,214213,697,214550,549,080.78
  期末现金及现金等价物余额168,361,097.71161,682,067.61205,203,981.98213,697,214
补充资料:
  净利润-31,341,954.78-80,331,081.08
  资产减值准备-2,367,013.33-9,470,645.49
  固定资产和投资性房地产折旧-16,695,258.29-29,022,646.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,695,258.29-29,022,646.88
  无形资产摊销-1,474,984.28-2,651,761.17
  处置固定资产、无形资产和其他长期资产的损失--19,644.68--
  固定资产报废损失---63,531.11
  公允价值变动损失--412,773.55--450,095.9
  财务费用--3,499,620.73--5,779,721.52
  投资损失--2,116,692.05--5,276,625.19
  递延所得税--966,100.46--5,217,376.58
  其中:递延所得税资产减少--966,100.46--5,217,376.58
  存货的减少-1,263,798.81--22,461,792.25
  经营性应收项目的减少-28,253,519.83--69,077,676.33
  经营性应付项目的增加--22,379,210.05-58,633,337.93
  其他--2,282,896.38--2,873,489.1
  现金的期末余额-147,682,067.61-194,697,214
  减:现金的期初余额-194,697,214-550,549,080.78
  加:现金等价物的期末余额-14,000,000-19,000,000
  减:现金等价物的期初余额-19,000,000--
  现金及现金等价物的净增加额--52,015,146.39--336,851,866.78
公告日期2025-10-242025-08-292025-04-292025-04-03
审计意见(境内)标准无保留意见
TOP↑