当前位置:首页 - 行情中心 - 华人健康(301408) - 财务分析 - 现金流量表

华人健康

(301408)

  

流通市值:32.05亿  总市值:56.00亿
流通股本:2.29亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,425,624,410.363,048,090,217.041,470,993,428.765,353,856,436.99
  收到的税费返还385,262.59345,724.9215,232.5546,279.31
  收到其他与经营活动有关的现金31,210,850.1925,330,297.228,575,36452,677,936.87
  经营活动现金流入小计4,457,220,523.143,073,766,239.181,479,584,025.265,407,080,653.17
  购买商品、接受劳务支付的现金2,691,857,226.251,892,129,786.48804,938,533.933,274,431,866.14
  支付给职工以及为职工支付的现金620,803,869.32428,215,553.27214,824,273.35770,765,120.98
  支付的各项税费230,191,199158,990,792.0370,012,155.51222,096,203.22
  支付其他与经营活动有关的现金272,685,819.37184,787,491.2385,260,942.97302,606,294.34
  经营活动现金流出小计3,815,538,113.942,664,123,623.011,175,035,905.764,569,899,484.68
  经营活动产生的现金流量净额641,682,409.2409,642,616.17304,548,119.5837,181,168.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,447,600,000842,500,000251,000,0001,801,142,721.68
  取得投资收益收到的现金1,830,403.91,698,404.31589,883.275,020,777.58
  处置固定资产、无形资产和其他长期资产收回的现金净额307,060.39220,099.716,003.49430,032.39
  处置子公司及其他营业单位收到的现金净额1100
  收到的其他与投资活动有关的现金138,189.34138,189.3403,002,091.38
  投资活动现金流入小计1,449,875,654.63844,556,694.36251,595,886.761,809,595,623.03
  购建固定资产、无形资产和其他长期资产支付的现金77,017,499.3542,947,044.1123,959,010.27152,887,144.35
  投资支付的现金1,594,600,000850,500,000427,000,0001,812,974,867.74
  取得子公司及其他营业单位支付的现金14,489,406.569,481,634.560488,348,447.63
  支付其他与投资活动有关的现金10,415,0824,500,0001,000,0002,532,106.11
  投资活动现金流出小计1,696,521,987.91907,428,678.67451,959,010.272,456,742,565.83
  投资活动产生的现金流量净额-246,646,333.28-62,871,984.31-200,363,123.51-647,146,942.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,960,00000253,000
  其中:子公司吸收少数股东投资收到的现金1,960,00000253,000
  取得借款收到的现金851,962,308.26463,055,847.3163,083,621.06734,348,065
  筹资活动现金流入小计853,922,308.26463,055,847.3163,083,621.06734,601,065
  偿还债务支付的现金350,868,220.66276,854,793.83134,774,806.75516,684,948.91
  分配股利、利润或偿付利息支付的现金70,892,347.466,856,162.179,707,228.6781,615,145.25
  其中:子公司支付给少数股东的股利、利润16,444,30016,444,3005,440,00024,870,000
  支付其他与筹资活动有关的现金792,259,777.95429,321,571.0971,299,668.1380,819,854.12
  筹资活动现金流出小计1,214,020,346.01773,032,527.09215,781,703.52979,119,948.28
  筹资活动产生的现金流量净额-360,098,037.75-309,976,679.78-152,698,082.46-244,518,883.28
四、汇率变动对现金及现金等价物的影响-393,519.86-294,450.8-140,740.23-133,423.32
五、现金及现金等价物净增加额34,544,518.3136,499,501.28-48,653,826.7-54,618,080.91
  加:期初现金及现金等价物余额268,261,981.76268,261,981.76268,261,981.76322,880,062.67
  期末现金及现金等价物余额302,806,500.07304,761,483.04219,608,155.06268,261,981.76
补充资料:
  净利润-148,404,786.67-213,866,632.27
  资产减值准备-8,309,644.35-94,476,274.97
  固定资产和投资性房地产折旧-21,843,192.8-41,138,125.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,843,192.8-41,138,125.22
  无形资产摊销-2,254,012.53-4,403,079.96
  长期待摊费用摊销-14,885,928.64-28,958,822.3
  处置固定资产、无形资产和其他长期资产的损失--1,583,707.04--3,739,424.49
  固定资产报废损失--79.21-44,235.43
  财务费用-18,049,287-34,021,729.88
  投资损失--1,698,404.31--5,026,267.16
  递延所得税-3,007,816.34--7,883,837.66
  其中:递延所得税资产减少-3,243,902.64--7,059,928.26
    递延所得税负债增加--236,086.3--823,909.4
  存货的减少--16,034,638.14--97,179,912.25
  经营性应收项目的减少-294,441,489.27--192,251,199.86
  经营性应付项目的增加--220,551,765.6-435,297,907.29
  现金的期末余额-304,761,483.04-268,261,981.76
  减:现金的期初余额-268,261,981.76-322,880,062.67
  现金及现金等价物的净增加额-36,499,501.28--54,618,080.91
公告日期2026-10-272026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑