当前位置:首页 - 行情中心 - 协昌科技(301418) - 财务分析 - 现金流量表

协昌科技

(301418)

  

流通市值:11.15亿  总市值:27.77亿
流通股本:2943.63万   总股本:7333.33万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金74,776,218.0565,615,281.01234,794,316.05197,250,876.55
  收到的税费返还1,082,001.85520,828.912,822,253.032,244,032.59
  收到其他与经营活动有关的现金1,398,503.462,964,691.3411,166,676.8310,724,356.92
  经营活动现金流入小计77,256,723.3669,100,801.26248,783,245.91210,219,266.06
  购买商品、接受劳务支付的现金72,670,054.6225,726,105.769,552,827.8350,967,594.16
  支付给职工以及为职工支付的现金40,266,598.8322,741,079.2366,123,865.3748,713,879.18
  支付的各项税费8,247,887.097,205,564.318,200,196.3810,760,692.97
  支付其他与经营活动有关的现金6,277,832.661,420,414.516,496,214.2415,917,492.15
  经营活动现金流出小计127,462,373.257,093,163.73170,373,103.82126,359,658.46
  经营活动产生的现金流量净额-50,205,649.8412,007,637.5378,410,142.0983,859,607.6
二、投资活动产生的现金流量:
  收回投资收到的现金1,388,500,000729,500,0002,766,999,0002,029,500,000
  取得投资收益收到的现金7,465,105.362,393,223.0621,509,588.4914,549,518.96
  处置固定资产、无形资产和其他长期资产收回的现金净额--25,65018,150
  收到的其他与投资活动有关的现金--9,280,0008,800,000
  投资活动现金流入小计1,395,965,105.36731,893,223.062,797,814,238.492,052,867,668.96
  购建固定资产、无形资产和其他长期资产支付的现金13,324,141.2428,553,420.1942,576,593.1336,511,198.79
  投资支付的现金1,262,039,276.71678,500,0003,441,468,166.662,594,324,347.22
  支付其他与投资活动有关的现金--9,280,000-
  投资活动现金流出小计1,275,363,417.95707,053,420.193,493,324,759.792,630,835,546.01
  投资活动产生的现金流量净额120,601,687.4124,839,802.87-695,510,521.3-577,967,877.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,00010,000,00010,000,000
  其中:子公司吸收少数股东投资收到的现金--10,000,000-
  筹资活动现金流入小计1,000,0001,000,00010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金--24,847,210.2324,828,722.95
  支付其他与筹资活动有关的现金58,206,435.626,686,9225,221,587.915,157,016.85
  筹资活动现金流出小计58,206,435.626,686,92230,068,798.1429,985,739.8
  筹资活动产生的现金流量净额-57,206,435.62-5,686,922-20,068,798.14-19,985,739.8
五、现金及现金等价物净增加额13,189,601.9531,160,518.4-637,169,177.35-514,094,009.25
  加:期初现金及现金等价物余额69,928,053.5169,928,053.51707,097,230.86707,097,230.86
  期末现金及现金等价物余额83,117,655.46101,088,571.9169,928,053.51193,003,221.61
补充资料:
  净利润6,656,487.5-36,655,042.18-
  资产减值准备4,181,848.93-4,533,328.5-
  固定资产和投资性房地产折旧4,387,967.64-8,176,476.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,387,967.64-8,176,476.79-
  无形资产摊销449,407.84-582,609.42-
  固定资产报废损失11,565.23-54,286.06-
  公允价值变动损失-3,387,064.05--3,067,396.28-
  财务费用952.28-11,976.43-
  投资损失-11,594,598.27--23,938,308.05-
  递延所得税410,943.49--4,665,178.49-
  其中:递延所得税资产减少-263,688.71--5,009,655.82-
    递延所得税负债增加674,632.2-344,477.33-
  存货的减少-34,665,124.62--3,197,864.7-
  经营性应收项目的减少-39,414,594.16-98,160,720.37-
  经营性应付项目的增加22,674,739.79--33,301,524.27-
  不涉及现金收支的投资和筹资活动金额其他项目--194,305.78-
  现金的期末余额83,117,655.46-69,928,053.51-
  减:现金的期初余额69,928,053.51-707,097,230.86-
  现金及现金等价物的净增加额13,189,601.95--637,169,177.35-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑