当前位置:首页 - 行情中心 - 世纪恒通(301428) - 财务分析 - 现金流量表

世纪恒通

(301428)

  

流通市值:21.56亿  总市值:30.55亿
流通股本:6962.75万   总股本:9866.67万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金767,527,393.79498,150,421.06232,746,386.11,297,209,337.56
  收到其他与经营活动有关的现金1,484,582,848.41,159,882,734.46560,855,327.982,846,720,250.49
  经营活动现金流入小计2,252,110,242.191,658,033,155.52793,601,714.084,143,929,588.05
  购买商品、接受劳务支付的现金819,149,209.03577,891,376.98483,248,795.97720,863,788.43
  支付给职工以及为职工支付的现金226,908,099.63148,465,919.1573,652,983.77317,779,693.19
  支付的各项税费51,706,907.4642,394,236.2623,806,027.58131,256,561.44
  支付其他与经营活动有关的现金1,643,647,836.11,225,133,528.57626,398,168.072,976,537,498.57
  经营活动现金流出小计2,741,412,052.221,993,885,060.961,207,105,975.394,146,437,541.63
  经营活动产生的现金流量净额-489,301,810.03-335,851,905.44-413,504,261.31-2,507,953.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,067,233.59500,000500,000450,000
  处置固定资产、无形资产和其他长期资产收回的现金净额7,416400-188,225.18
  投资活动现金流入小计1,074,649.59500,400500,000638,225.18
  购建固定资产、无形资产和其他长期资产支付的现金70,138,917.4563,243,71339,629,681.38228,073,221.66
  投资支付的现金256,386.32--149,210,028.45
  投资活动现金流出小计70,395,303.7763,243,71339,629,681.38377,283,250.11
  投资活动产生的现金流量净额-69,320,654.18-62,743,313-39,129,681.38-376,645,024.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,963,39616,963,396735,0001,730,000
  其中:子公司吸收少数股东投资收到的现金985,000985,000735,0001,730,000
  取得借款收到的现金852,743,765.91596,633,765.91384,233,765.91850,524,055.55
  收到其他与筹资活动有关的现金78,495,934.6442,000,00040,000,000109,133,194.54
  筹资活动现金流入小计948,203,096.55655,597,161.91424,968,765.91961,387,250.09
  偿还债务支付的现金650,766,075.52445,966,075.52248,806,000404,826,365.16
  分配股利、利润或偿付利息支付的现金21,537,309.1513,794,275.496,487,009.9233,046,302.12
  支付其他与筹资活动有关的现金39,004,365.4916,729,239.541,056,287.5218,110,804.96
  筹资活动现金流出小计711,307,750.16476,489,590.55256,349,297.44455,983,472.24
  筹资活动产生的现金流量净额236,895,346.39179,107,571.36168,619,468.47505,403,777.85
四、汇率变动对现金及现金等价物的影响-105,092.12-29,339.86-14,813.14-21,633.62
五、现金及现金等价物净增加额-321,832,209.94-219,516,986.94-284,029,287.36126,229,165.72
  加:期初现金及现金等价物余额516,708,232.13516,708,232.13516,708,232.13390,479,066.41
  期末现金及现金等价物余额194,876,022.19297,191,245.19232,678,944.77516,708,232.13
补充资料:
  净利润-25,382,072.56--39,661,818.92
  资产减值准备---3,843,570.69
  固定资产和投资性房地产折旧-7,191,595.5-13,492,526.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,191,595.5-13,492,526.29
  无形资产摊销-1,864,174.03-1,915,970.15
  长期待摊费用摊销-1,789,483.43-4,247,593.96
  处置固定资产、无形资产和其他长期资产的损失--1,233.42-382,364.6
  固定资产报废损失-6,974.03-74,246.14
  财务费用-15,406,726.86-23,635,123.78
  投资损失-3,323,555.87-4,526,007.99
  递延所得税--1,476,812.64--6,164,943.76
  其中:递延所得税资产减少--1,970,429.91--6,583,942.37
    递延所得税负债增加-493,617.27-418,998.61
  存货的减少-855,074.35--435,399.9
  经营性应收项目的减少--296,589,346.98-54,371,717.29
  经营性应付项目的增加--101,389,025.04--71,924,076.69
  其他----11,794,087.46
  不涉及现金收支的投资和筹资活动金额其他项目---5,234,223.92
  现金的期末余额-297,191,245.19-516,708,232.13
  减:现金的期初余额-516,708,232.13-390,479,066.41
  现金及现金等价物的净增加额--219,516,986.94-126,229,165.72
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑