当前位置:首页 - 行情中心 - 开创电气(301448) - 财务分析 - 现金流量表

开创电气

(301448)

  

流通市值:25.78亿  总市值:56.05亿
流通股本:4784.00万   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,576,563.75241,982,300.06707,103,229.53537,708,481.3
  收到的税费返还32,254,495.5121,473,201.2358,262,007.1135,499,615.57
  收到其他与经营活动有关的现金14,658,819.393,399,182.3512,922,957.8215,368,725.19
  经营活动现金流入小计433,489,878.65266,854,683.64778,288,194.46588,576,822.06
  购买商品、接受劳务支付的现金350,421,391.81188,895,594.57595,042,006.51456,980,257.08
  支付给职工以及为职工支付的现金57,127,113.4729,577,109.5299,315,892.0871,364,639.15
  支付的各项税费13,715,919.523,665,224.9211,701,619.778,839,378.68
  支付其他与经营活动有关的现金35,019,330.379,548,523.748,294,874.5135,433,236.17
  经营活动现金流出小计456,283,755.17231,686,452.71754,354,392.87572,617,511.08
  经营活动产生的现金流量净额-22,793,876.5235,168,230.9323,933,801.5915,959,310.98
二、投资活动产生的现金流量:
  收回投资收到的现金-105,000,000638,000,000-
  取得投资收益收到的现金720,206.15372,120.82,147,471.04-
  处置固定资产、无形资产和其他长期资产收回的现金净额--61,805.3160,707.96
  收到的其他与投资活动有关的现金181,000,000--475,000,000
  投资活动现金流入小计181,720,206.15105,372,120.8640,209,276.35475,060,707.96
  购建固定资产、无形资产和其他长期资产支付的现金5,997,733.829,211,796.88108,292,996.6998,834,797.88
  投资支付的现金-110,000,000763,000,000-
  支付其他与投资活动有关的现金191,000,000--583,039,290.22
  投资活动现金流出小计196,997,733.82119,211,796.88871,292,996.69681,874,088.1
  投资活动产生的现金流量净额-15,277,527.67-13,839,676.08-231,083,720.34-206,813,380.14
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金21,840,000-32,480,00020,000,000
  支付其他与筹资活动有关的现金771,322.14-741,573.4763,992.91
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计22,611,322.14-33,221,573.420,763,992.91
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-22,611,322.14--33,221,573.4-20,763,992.91
四、汇率变动对现金及现金等价物的影响-373,149.15-184.31-749,025.88-1,612,990.88
五、现金及现金等价物净增加额-61,055,875.4821,328,370.54-241,120,518.03-213,231,052.95
  加:期初现金及现金等价物余额281,102,026.6281,103,026.6522,222,544.63522,222,544.63
  期末现金及现金等价物余额220,046,151.12302,431,397.14281,102,026.6308,991,491.68
补充资料:
  净利润-15,671,374.26-67,700,630.79-
  资产减值准备-2,265,445.74-12,826,224.29-
  固定资产和投资性房地产折旧4,415,937.5-7,822,622.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,415,937.5-7,822,622.22-
  无形资产摊销1,204,228.18-2,221,003.02-
  长期待摊费用摊销38,059.44-76,118.88-
  处置固定资产、无形资产和其他长期资产的损失0-233,536.3-
  固定资产报废损失0---
  公允价值变动损失0---
  财务费用68,080.39-45,106.47-
  投资损失-720,206.16--2,108,448.72-
  递延所得税658,686.73--2,200,160.62-
  其中:递延所得税资产减少832,174.85--1,930,323.28-
    递延所得税负债增加-173,488.12--269,837.34-
  存货的减少-24,491,996.56--35,302,354.5-
  经营性应收项目的减少86,699,984.65--100,970,589.64-
  经营性应付项目的增加-77,982,488.13-68,570,889.85-
  其他4,882,950.94-4,279,810.26-
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额220,046,151.12-281,102,026.6-
  减:现金的期初余额281,102,026.6-522,222,544.63-
  现金及现金等价物的净增加额-61,055,875.48--241,120,518.03-
公告日期2025-08-282025-04-292025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑