当前位置:首页 - 行情中心 - 天溯计量(301449) - 财务分析 - 现金流量表

天溯计量

(301449)

  

流通市值:8.32亿  总市值:36.97亿
流通股本:2054.35万   总股本:9130.44万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,083,585.1162,677,116.42848,588,773.76580,768,879.59
  收到其他与经营活动有关的现金2,050,060.39936,840.085,349,141.723,631,593.57
  经营活动现金流入小计388,133,645.49163,613,956.5853,937,915.48584,400,473.16
  购买商品、接受劳务支付的现金80,636,096.4137,333,858.09178,524,583.02125,306,319.57
  支付给职工以及为职工支付的现金234,360,237.38114,510,437.76446,127,004.17330,031,303.09
  支付的各项税费22,864,915.988,369,070.3750,801,909.1936,853,929.17
  支付其他与经营活动有关的现金21,606,219.212,371,250.4339,468,661.6829,118,136.64
  经营活动现金流出小计359,467,468.97172,584,616.65714,922,158.06521,309,688.47
  经营活动产生的现金流量净额28,666,176.52-8,970,660.15139,015,757.4263,090,784.69
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额50,450.238,960570,487.39272,290.03
  收到的其他与投资活动有关的现金684,042,069.61139,449,088.42121,882,679.6181,643,070.6
  投资活动现金流入小计684,092,519.81139,488,048.42122,453,16781,915,360.63
  购建固定资产、无形资产和其他长期资产支付的现金35,923,737.0823,829,293.0191,287,939.1266,759,960.95
  支付其他与投资活动有关的现金1,089,500,000476,200,000178,150,00093,250,000
  投资活动现金流出小计1,125,423,737.08500,029,293.01269,437,939.12160,009,960.95
  投资活动产生的现金流量净额-441,331,217.27-360,541,244.59-146,984,772.12-78,094,600.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--560,400,005.91-
  收到其他与筹资活动有关的现金210,890.72---
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计210,890.72-560,400,005.91-
  分配股利、利润或偿付利息支付的现金36,889,435.2---
  支付其他与筹资活动有关的现金31,012,094.425,961,643.2835,238,135.6320,119,927.66
  筹资活动现金流出小计67,901,529.625,961,643.2835,238,135.6320,119,927.66
  筹资活动产生的现金流量净额-67,690,638.88-25,961,643.28525,161,870.28-20,119,927.66
五、现金及现金等价物净增加额-480,355,679.63-395,473,548.02517,192,855.58-35,123,743.29
  加:期初现金及现金等价物余额619,785,526.05619,785,526.05102,592,670.47102,592,670.47
  期末现金及现金等价物余额139,429,846.42224,311,978.03619,785,526.0567,468,927.18
补充资料:
  净利润50,536,482.29-103,147,832.8392,985,139.78
  资产减值准备8,371,754.9-12,126,744.34203,029.13
  固定资产和投资性房地产折旧26,821,611.28-49,426,974.3136,465,913.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,821,611.28-49,426,974.3136,465,913.29
  无形资产摊销178,363.88-311,123228,622.49
  长期待摊费用摊销4,247,811.38-6,834,659.565,041,730.26
  处置固定资产、无形资产和其他长期资产的损失-50,450.2--154,368.49-121,958.05
  固定资产报废损失127,881.28-341,146.6295,258.89
  公允价值变动损失-47,933.72--79,254.4-55,976.97
  财务费用801,213.93-1,329,746.371,126,436.58
  投资损失-2,236,052.79--18,374.91-18,374.91
  递延所得税-1,321,635.56--1,863,690.23-1,829,106.38
  其中:递延所得税资产减少-1,332,821.02-6,058,782.62-87,245.19
    递延所得税负债增加11,185.46--7,922,472.85-1,741,861.19
  存货的减少-3,838,981.67--1,927,352.6-819,672.34
  经营性应收项目的减少-66,491,139.29--70,075,898.19-104,845,703.58
  经营性应付项目的增加1,701,923.76-17,270,176.226,296,501.73
  其他49,588.1-248,581.72248,581.72
  现金的期末余额139,429,846.42-619,785,526.0567,468,927.18
  减:现金的期初余额619,785,526.05-102,592,670.47102,592,670.47
  现金及现金等价物的净增加额-480,355,679.63-517,192,855.58-35,123,743.29
公告日期2026-08-212026-04-282026-04-282025-12-04
审计意见(境内)标准无保留意见
TOP↑