当前位置:首页 - 行情中心 - 盘古智能(301456) - 财务分析 - 现金流量表

盘古智能

(301456)

  

流通市值:16.14亿  总市值:40.12亿
流通股本:6050.01万   总股本:1.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金167,451,603.3377,108,124.66270,460,164.48197,703,728.9
  收到的税费返还241,815.674,501.69211,667.5353,923.17
  收到其他与经营活动有关的现金10,721,561.351,240,799.596,459,025.4713,424,000.66
  经营活动现金流入小计178,414,980.2878,423,425.94277,130,857.48211,181,652.73
  购买商品、接受劳务支付的现金109,857,241.1544,809,699.8152,359,438.59126,933,884.66
  支付给职工以及为职工支付的现金55,672,310.8531,898,896.2185,607,576.2963,257,378.46
  支付的各项税费11,383,576.74,296,529.9921,270,034.7516,529,414.26
  支付其他与经营活动有关的现金14,552,423.928,087,262.234,180,077.0828,330,213.39
  经营活动现金流出小计191,465,552.6289,092,388.2293,417,126.71235,050,890.77
  经营活动产生的现金流量净额-13,050,572.34-10,668,962.26-16,286,269.23-23,869,238.04
二、投资活动产生的现金流量:
  收回投资收到的现金4,306,721,129.892,517,453,7606,168,289,4204,090,492,160
  取得投资收益收到的现金10,619,174.256,428,973.8635,761,284.1631,048,156.46
  处置固定资产、无形资产和其他长期资产收回的现金净额18,000-109,78074,780
  收到的其他与投资活动有关的现金--6,615,599.94-
  投资活动现金流入小计4,317,358,304.142,523,882,733.866,210,776,084.14,121,615,096.46
  购建固定资产、无形资产和其他长期资产支付的现金11,922,966.764,902,039.44112,136,138.282,655,015.72
  投资支付的现金4,373,154,1102,155,466,9105,931,751,842.983,347,255,729
  投资活动现金流出小计4,385,077,076.762,160,368,949.446,043,887,981.183,429,910,744.72
  投资活动产生的现金流量净额-67,718,772.62363,513,784.42166,888,102.92691,704,351.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,029,534400,0002,200,0008,900,000
  其中:子公司吸收少数股东投资收到的现金1,159,000400,0002,200,0002,200,000
  收到其他与筹资活动有关的现金--950,000950,000
  筹资活动现金流入小计32,029,534400,0003,150,0009,850,000
  分配股利、利润或偿付利息支付的现金30,352,044.36-49,775,707.7230,375,296.39
  其中:子公司支付给少数股东的股利、利润262,483.36---
  支付其他与筹资活动有关的现金117,607.25-429,396.42413,970
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计30,469,651.61-50,205,104.1430,789,266.39
  筹资活动产生的现金流量净额1,559,882.39400,000-47,055,104.14-20,939,266.39
四、汇率变动对现金及现金等价物的影响1,240,102.13440,915.34749,869.18-24,992.51
五、现金及现金等价物净增加额-77,969,360.44353,685,737.5104,296,598.73646,870,854.8
  加:期初现金及现金等价物余额173,950,707.26173,950,707.2669,654,108.5369,654,108.53
  期末现金及现金等价物余额95,981,346.82527,636,444.76173,950,707.26716,524,963.33
补充资料:
  净利润34,211,658.51-62,958,332.54-
  资产减值准备2,601,721.67-7,116,051.02-
  固定资产和投资性房地产折旧3,378,188.2-20,674,544.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,378,188.2-20,674,544.13-
  无形资产摊销603,143.69-998,558.07-
  长期待摊费用摊销47,075.46-94,150.92-
  处置固定资产、无形资产和其他长期资产的损失-4,127.17-21,357.02-
  公允价值变动损失-543,634.51--1,197,106.8-
  财务费用-1,226,989.62--8,616,333.85-
  投资损失-9,962,761.51--19,195,890.81-
  递延所得税5,535,312.18--4,901,772.02-
  其中:递延所得税资产减少3,561,710.77--7,132,657.27-
    递延所得税负债增加1,973,601.41-2,230,885.25-
  存货的减少-35,903,770.31--32,512,298.02-
  经营性应收项目的减少-59,718,836.22--132,768,122.66-
  经营性应付项目的增加18,649,033.15-51,535,728.77-
  其他14,350,066.63-39,248,863.79-
  现金的期末余额95,981,346.82-173,950,707.26-
  减:现金的期初余额173,950,707.26-69,654,108.53-
  现金及现金等价物的净增加额-77,969,360.44-104,296,598.73-
公告日期2025-08-292025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑