当前位置:首页 - 行情中心 - 钧崴电子(301458) - 财务分析 - 现金流量表

钧崴电子

(301458)

  

流通市值:36.40亿  总市值:82.61亿
流通股本:1.17亿   总股本:2.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金676,585,567.72425,275,508.93222,962,232.12792,323,494.92
  收到的税费返还3,191,839.792,960,645.41822,059.635,969,409.25
  收到其他与经营活动有关的现金18,085,432.0212,316,664.856,846,084.8133,160,189.66
  经营活动现金流入小计697,862,839.53440,552,819.19230,630,376.56831,453,093.83
  购买商品、接受劳务支付的现金299,713,782.54185,349,000.2993,669,332.07316,677,996.29
  支付给职工以及为职工支付的现金187,221,082130,432,169.6776,019,716.51201,888,239.09
  支付的各项税费44,158,760.5420,523,382.7510,191,421.8573,106,428.39
  支付其他与经营活动有关的现金39,028,969.7525,737,488.7316,238,296.8666,003,868.44
  经营活动现金流出小计570,122,594.83362,042,041.44196,118,767.29657,676,532.21
  经营活动产生的现金流量净额127,740,244.778,510,777.7534,511,609.27173,776,561.62
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,000170,000,000170,000,00092,000,000
  取得投资收益收到的现金1,539,485.411,539,450.341,539,450.341,088,858.02
  处置固定资产、无形资产和其他长期资产收回的现金净额2,094,975.211,634,388.9984,640.731,432,392.11
  收到的其他与投资活动有关的现金50,263,598.8740,264,126.8740,263,041.87127,155,804.02
  投资活动现金流入小计223,898,059.49213,437,966.2211,887,132.94221,677,054.15
  购建固定资产、无形资产和其他长期资产支付的现金64,671,681.1233,714,674.4516,424,954.99118,976,978.08
  投资支付的现金8,000,0008,000,0008,000,000288,109,900
  取得子公司及其他营业单位支付的现金---103,350,588.05
  支付其他与投资活动有关的现金69,59769,59769,597110,000,000
  投资活动现金流出小计72,741,278.1241,784,271.4524,494,551.99620,437,466.13
  投资活动产生的现金流量净额151,156,781.37171,653,694.75187,392,580.95-398,760,411.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金---693,333,680
  取得借款收到的现金---87,055,890.74
  收到其他与筹资活动有关的现金15,169,339.1415,092,060.0714,797,965.22338,182.08
  筹资活动现金流入小计15,169,339.1415,092,060.0714,797,965.22780,727,752.82
  偿还债务支付的现金45,740,844.4320,979,665.6212,390,924.742,007,216
  分配股利、利润或偿付利息支付的现金94,559,762.8694,198,263.54455,510.453,210,409.54
  支付其他与筹资活动有关的现金10,499,0826,188,777.543,106,946.977,159,953.67
  筹资活动现金流出小计150,799,689.29121,366,706.715,953,382.04132,377,579.21
  筹资活动产生的现金流量净额-135,630,350.15-106,274,646.63-1,155,416.82648,350,173.61
四、汇率变动对现金及现金等价物的影响-19,613,353.36-16,552,484.8-8,280,509.79-6,246,948.13
五、现金及现金等价物净增加额123,653,322.56127,337,341.07212,468,263.61417,119,375.12
  加:期初现金及现金等价物余额688,403,550.1688,403,550.1688,403,550.1271,284,174.98
  期末现金及现金等价物余额812,056,872.66815,740,891.17900,871,813.71688,403,550.1
补充资料:
  净利润-73,453,717.86-131,189,562.5
  资产减值准备-6,514,943.28-6,412,396.45
  固定资产和投资性房地产折旧-22,484,813.1-40,613,706.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,484,813.1-40,613,706.74
  无形资产摊销-467,079.32-823,111.75
  长期待摊费用摊销-1,412,011.12-5,169,016.04
  处置固定资产、无形资产和其他长期资产的损失--231,755.66-784,700.94
  公允价值变动损失----2,473,775.87
  财务费用-18,402,653.68-5,549,390.51
  投资损失-520,335.34-1,664,087.67
  递延所得税--3,732,793.9--9,426,572.77
  其中:递延所得税资产减少--3,354,992.38--8,466,071.11
    递延所得税负债增加--377,801.52--960,501.66
  存货的减少--6,869,638.56--8,060,767.43
  经营性应收项目的减少--47,743,539.51--33,505,172.84
  经营性应付项目的增加-568,482.75-9,833,376.77
  不涉及现金收支的投资和筹资活动金额其他项目-2,441,963.5-6,098,689.72
  现金的期末余额-815,740,891.17-688,403,550.1
  减:现金的期初余额-688,403,550.1-271,284,174.98
  现金及现金等价物的净增加额-127,337,341.07-417,119,375.12
公告日期2026-10-262026-08-242026-04-272026-04-23
审计意见(境内)标准无保留意见
TOP↑