当前位置:首页 - 行情中心 - 钧崴电子(301458) - 财务分析 - 现金流量表

钧崴电子

(301458)

  

流通市值:23.24亿  总市值:96.03亿
流通股本:6455.13万   总股本:2.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金389,499,594.62190,146,835.03669,858,286.01490,353,398.09
  收到的税费返还4,782,828.312,262,141.933,420,967.821,929,035.94
  收到其他与经营活动有关的现金17,993,535.748,734,113.3722,891,226.717,888,108.89
  经营活动现金流入小计412,275,958.67201,143,090.33696,170,480.53510,170,542.92
  购买商品、接受劳务支付的现金156,944,364.8374,940,335.93291,647,822.96219,590,285.36
  支付给职工以及为职工支付的现金105,710,888.5862,795,621.92174,396,388.26131,316,291.24
  支付的各项税费16,492,078.2710,111,513.429,848,265.7518,770,768.86
  支付其他与经营活动有关的现金39,034,907.7815,833,828.4740,444,396.3828,988,574.41
  经营活动现金流出小计318,182,239.46163,681,299.72536,336,873.35398,665,919.87
  经营活动产生的现金流量净额94,093,719.2137,461,790.61159,833,607.18111,504,623.05
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,334,883.1618,584.07873,908.2692,331.58
  收到的其他与投资活动有关的现金67,338,435.0258,490,796.13160,484,993.72143,363,265.69
  投资活动现金流入小计68,673,318.1858,509,380.2161,358,901.92144,055,597.27
  购建固定资产、无形资产和其他长期资产支付的现金62,723,528.1151,343,165.21135,897,573.79114,036,573.42
  投资支付的现金223,000,000---
  支付其他与投资活动有关的现金60,000,00030,000,00081,000,00072,000,000
  投资活动现金流出小计345,723,528.1181,343,165.21216,897,573.79186,036,573.42
  投资活动产生的现金流量净额-277,050,209.93-22,833,785.01-55,538,671.87-41,980,976.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金693,333,680693,333,680--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计693,333,680693,333,680--
  偿还债务支付的现金200,305111,628.03334,884279,660
  分配股利、利润或偿付利息支付的现金52,811,582.886,598.5922,441.2518,999.67
  支付其他与筹资活动有关的现金54,546,283.8249,861,836.8520,737,869.1213,180,414.15
  筹资活动现金流出小计107,558,171.749,980,063.4721,095,194.3713,479,073.82
  筹资活动产生的现金流量净额585,775,508.3643,353,616.53-21,095,194.37-13,479,073.82
四、汇率变动对现金及现金等价物的影响-327,724.48-33,664.11,517,651.822,500,945.77
五、现金及现金等价物净增加额402,491,293.1657,947,958.0384,717,392.7658,545,518.85
  加:期初现金及现金等价物余额271,284,174.98271,284,174.98186,566,782.22186,566,782.22
  期末现金及现金等价物余额673,775,468.08929,232,133.01271,284,174.98245,112,301.07
补充资料:
  净利润68,242,031.52-105,552,271.83-
  资产减值准备5,609,447.84-6,072,910.18-
  固定资产和投资性房地产折旧18,919,546.32-35,618,150.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,919,546.32-35,618,150.36-
  无形资产摊销372,676.08-699,669.92-
  长期待摊费用摊销2,203,455.03-6,176,005.65-
  处置固定资产、无形资产和其他长期资产的损失275,690.01-1,028,579.99-
  公允价值变动损失-1,990,775.87--464,146.2-
  财务费用1,234,883.82--1,409,682.33-
  递延所得税-60,824.18--2,817,399.39-
  其中:递延所得税资产减少-60,824.18--2,817,399.39-
  存货的减少-1,573,454.68--3,141,747.3-
  经营性应收项目的减少-12,324,326.51--30,751,740.02-
  经营性应付项目的增加2,817,742.36-17,717,108.05-
  不涉及现金收支的投资和筹资活动金额其他项目0-26,230,351.97-
  现金的期末余额673,775,468.08-271,284,174.98-
  减:现金的期初余额271,284,174.98-186,566,782.22-
  现金及现金等价物的净增加额402,491,293.1-84,717,392.76-
公告日期2025-08-272025-04-252025-04-252024-12-20
审计意见(境内)标准无保留意见
TOP↑