当前位置:首页 - 行情中心 - 钧崴电子(301458) - 财务分析 - 现金流量表

钧崴电子

(301458)

  

流通市值:46.51亿  总市值:105.57亿
流通股本:1.17亿   总股本:2.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金425,275,508.93222,962,232.12792,323,494.92569,834,725.47
  收到的税费返还2,960,645.41822,059.635,969,409.254,831,617.85
  收到其他与经营活动有关的现金12,316,664.856,846,084.8133,160,189.6625,741,996.12
  经营活动现金流入小计440,552,819.19230,630,376.56831,453,093.83600,408,339.44
  购买商品、接受劳务支付的现金185,349,000.2993,669,332.07316,677,996.29247,314,615.48
  支付给职工以及为职工支付的现金130,432,169.6776,019,716.51201,888,239.09152,423,694.07
  支付的各项税费20,523,382.7510,191,421.8573,106,428.3935,569,378.14
  支付其他与经营活动有关的现金25,737,488.7316,238,296.8666,003,868.4447,933,407.68
  经营活动现金流出小计362,042,041.44196,118,767.29657,676,532.21483,241,095.37
  经营活动产生的现金流量净额78,510,777.7534,511,609.27173,776,561.62117,167,244.07
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,000170,000,00092,000,00050,000,000
  取得投资收益收到的现金1,539,450.341,539,450.341,088,858.02961,878.36
  处置固定资产、无形资产和其他长期资产收回的现金净额1,634,388.9984,640.731,432,392.111,414,794.75
  收到的其他与投资活动有关的现金40,264,126.8740,263,041.87127,155,804.0297,319,461.06
  投资活动现金流入小计213,437,966.2211,887,132.94221,677,054.15149,696,134.17
  购建固定资产、无形资产和其他长期资产支付的现金33,714,674.4516,424,954.99118,976,978.08101,843,522.16
  投资支付的现金8,000,0008,000,000288,109,900270,443,080
  取得子公司及其他营业单位支付的现金--103,350,588.05-
  支付其他与投资活动有关的现金69,59769,597110,000,000110,000,000
  投资活动现金流出小计41,784,271.4524,494,551.99620,437,466.13482,286,602.16
  投资活动产生的现金流量净额171,653,694.75187,392,580.95-398,760,411.98-332,590,467.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--693,333,680693,333,680
  取得借款收到的现金--87,055,890.7412,405,492.45
  收到其他与筹资活动有关的现金15,092,060.0714,797,965.22338,182.08310,001.33
  筹资活动现金流入小计15,092,060.0714,797,965.22780,727,752.82706,049,173.78
  偿还债务支付的现金20,979,665.6212,390,924.742,007,216285,560
  分配股利、利润或偿付利息支付的现金94,198,263.54455,510.453,210,409.5452,842,081.16
  支付其他与筹资活动有关的现金6,188,777.543,106,946.977,159,953.6757,624,259.67
  筹资活动现金流出小计121,366,706.715,953,382.04132,377,579.21110,751,900.83
  筹资活动产生的现金流量净额-106,274,646.63-1,155,416.82648,350,173.61595,297,272.95
四、汇率变动对现金及现金等价物的影响-16,552,484.8-8,280,509.79-6,246,948.13-2,381,058.15
五、现金及现金等价物净增加额127,337,341.07212,468,263.61417,119,375.12377,492,990.88
  加:期初现金及现金等价物余额688,403,550.1688,403,550.1271,284,174.98271,284,174.98
  期末现金及现金等价物余额815,740,891.17900,871,813.71688,403,550.1648,777,165.86
补充资料:
  净利润73,453,717.86-131,189,562.5-
  资产减值准备6,514,943.28-6,412,396.45-
  固定资产和投资性房地产折旧22,484,813.1-40,613,706.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,484,813.1-40,613,706.74-
  无形资产摊销467,079.32-823,111.75-
  长期待摊费用摊销1,412,011.12-5,169,016.04-
  处置固定资产、无形资产和其他长期资产的损失-231,755.66-784,700.94-
  公允价值变动损失---2,473,775.87-
  财务费用18,402,653.68-5,549,390.51-
  投资损失520,335.34-1,664,087.67-
  递延所得税-3,732,793.9--9,426,572.77-
  其中:递延所得税资产减少-3,354,992.38--8,466,071.11-
    递延所得税负债增加-377,801.52--960,501.66-
  存货的减少-6,869,638.56--8,060,767.43-
  经营性应收项目的减少-47,743,539.51--33,505,172.84-
  经营性应付项目的增加568,482.75-9,833,376.77-
  不涉及现金收支的投资和筹资活动金额其他项目2,441,963.5-6,098,689.72-
  现金的期末余额815,740,891.17-688,403,550.1-
  减:现金的期初余额688,403,550.1-271,284,174.98-
  现金及现金等价物的净增加额127,337,341.07-417,119,375.12-
公告日期2026-08-242026-04-272026-04-232025-10-23
审计意见(境内)标准无保留意见
TOP↑