当前位置:首页 - 行情中心 - 丰茂股份(301459) - 财务分析 - 现金流量表

丰茂股份

(301459)

  

流通市值:11.74亿  总市值:46.85亿
流通股本:2609.90万   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,583,475.73185,668,051.79826,168,556.12588,752,553.8
  收到的税费返还21,354,849.3211,134,068.1921,405,695.6118,605,939.18
  收到其他与经营活动有关的现金15,384,606.115,205,680.3820,667,321.5616,731,117.17
  经营活动现金流入小计423,322,931.16202,007,800.36868,241,573.29624,089,610.15
  购买商品、接受劳务支付的现金307,536,144.94158,990,564.57536,968,818.14432,413,606.18
  支付给职工以及为职工支付的现金83,005,008.3243,339,166.69140,836,552.42101,402,984.42
  支付的各项税费8,823,843.693,737,154.5916,316,961.7314,334,259.53
  支付其他与经营活动有关的现金25,498,735.419,995,116.552,802,225.8741,869,431.8
  经营活动现金流出小计424,863,732.36216,062,002.35746,924,558.16590,020,281.93
  经营活动产生的现金流量净额-1,540,801.2-14,054,201.99121,317,015.1334,069,328.22
二、投资活动产生的现金流量:
  收回投资收到的现金871,416,454.02186,737,549.311,233,782,000883,782,000
  取得投资收益收到的现金4,232,980.242,826,826.255,613,978.656,294,717.2
  处置固定资产、无形资产和其他长期资产收回的现金净额132,044.25115,064.48742,178118,058.24
  收到的其他与投资活动有关的现金10,000,00010,000,000--
  投资活动现金流入小计885,781,478.51199,679,440.041,240,138,156.65890,194,775.44
  购建固定资产、无形资产和其他长期资产支付的现金104,459,833.8568,221,152.77106,827,997.3640,518,279.29
  投资支付的现金753,915,724.33139,256,320.051,485,782,000988,782,000
  支付其他与投资活动有关的现金--10,500,000500,000
  投资活动现金流出小计858,375,558.18207,477,472.821,603,109,997.361,029,800,279.29
  投资活动产生的现金流量净额27,405,920.33-7,798,032.78-362,971,840.71-139,605,503.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,919,152.29---
  取得借款收到的现金1,801,910.98---
  收到其他与筹资活动有关的现金3,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计10,721,063.27---
  偿还债务支付的现金--4,900,0004,900,000
  分配股利、利润或偿付利息支付的现金40,000,000-32,004,631.5132,008,786.8
  支付其他与筹资活动有关的现金2,526,000.481,428,571.434,114,501.354,137,142.86
  筹资活动现金流出小计42,526,000.481,428,571.4341,019,132.8641,045,929.66
  筹资活动产生的现金流量净额-31,804,937.21-1,428,571.43-41,019,132.86-41,045,929.66
四、汇率变动对现金及现金等价物的影响2,823,543.46-90,745.61,679,054.53-763,704.25
五、现金及现金等价物净增加额-3,116,274.62-23,371,551.8-280,994,903.91-147,345,809.54
  加:期初现金及现金等价物余额311,714,295.28311,714,295.28592,709,199.19592,709,199.19
  期末现金及现金等价物余额308,598,020.66288,342,743.48311,714,295.28445,363,389.65
补充资料:
  净利润60,206,804.45-161,720,715.7-
  资产减值准备12,086,184.8-13,166,949.21-
  固定资产和投资性房地产折旧17,736,985.74-23,643,077.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,736,985.74-23,643,077.75-
  无形资产摊销1,106,954.75-2,082,276.18-
  长期待摊费用摊销5,638,097.16-8,666,148.05-
  处置固定资产、无形资产和其他长期资产的损失-16,979.77--71,370.13-
  公允价值变动损失-158,986.11--405,635.63-
  财务费用-2,565,409.31--1,343,597.68-
  投资损失-5,008,888.65--9,257,230.91-
  递延所得税-927,998.97-13,832,502.65-
  其中:递延所得税资产减少-1,508,225.25--2,988,429.05-
    递延所得税负债增加580,226.28-16,820,931.7-
  存货的减少-53,231,536.32--48,768,710.08-
  经营性应收项目的减少-54,371,770.74--143,483,791.17-
  经营性应付项目的增加17,965,741.77-97,511,081.19-
  其他--4,024,600-
  现金的期末余额308,598,020.66-311,714,295.28-
  减:现金的期初余额311,714,295.28-592,709,199.19-
  现金及现金等价物的净增加额-3,116,274.62--280,994,903.91-
公告日期2025-08-272025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑