当前位置:首页 - 行情中心 - 盟固利(301487) - 财务分析 - 现金流量表

盟固利

(301487)

  

流通市值:73.11亿  总市值:123.18亿
流通股本:2.73亿   总股本:4.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,766,255,008.81,013,281,806.25530,469,601.512,165,176,319.75
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还7,945,433.28-79,213.5835,889,306.85
  收到其他与经营活动有关的现金42,479,875.2236,576,983.4910,981,945.7291,813,133.66
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计1,816,680,317.31,049,858,789.74541,530,760.812,292,878,760.26
  购买商品、接受劳务支付的现金1,183,766,414.81785,241,642.9404,513,9111,919,691,426.17
  支付给职工以及为职工支付的现金89,524,386.4265,503,265.3735,502,171.81155,552,437.15
  支付的各项税费8,321,504.296,932,818.323,201,462.0826,489,595.81
  支付其他与经营活动有关的现金232,575,701.08132,932,650.7310,173,899.0476,318,461.71
  经营活动现金流出小计1,514,188,006.6990,610,377.32453,391,443.932,178,051,920.84
  经营活动产生的现金流量净额302,492,310.759,248,412.4288,139,316.88114,826,839.42
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额120,600120,6001,420,600110,659
  处置子公司及其他营业单位收到的现金净额-006,701,104.18
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计120,600120,6001,420,6006,811,763.18
  购建固定资产、无形资产和其他长期资产支付的现金26,540,428.6917,463,676.026,219,970.5988,076,338.73
  投资支付的现金-00-
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计26,540,428.6917,463,676.026,219,970.5988,076,338.73
  投资活动产生的现金流量净额-26,419,828.69-17,343,076.02-4,799,370.59-81,264,575.55
三、筹资活动产生的现金流量:
  取得借款收到的现金54,346,314.4245,766,314.4214,164,358.2259,993,111.5
  筹资活动现金流入小计54,346,314.4245,766,314.4214,164,358.2259,993,111.5
  偿还债务支付的现金207,956,684.278,326,12064,300,000350,407,331.38
  分配股利、利润或偿付利息支付的现金5,289,204.94,164,027.182,092,363.1534,114,263.6
  筹资活动现金流出小计213,245,889.182,490,147.1866,392,363.15384,521,594.98
  筹资活动产生的现金流量净额-158,899,574.68-36,723,832.76-52,228,004.95-124,528,483.48
四、汇率变动对现金及现金等价物的影响-0-569.55
五、现金及现金等价物净增加额117,172,907.335,181,503.6431,111,941.34-90,965,650.06
  加:期初现金及现金等价物余额128,537,617.37128,537,617.37122,639,916.61219,503,267.43
  期末现金及现金等价物余额245,710,524.7133,719,121.01153,751,857.95128,537,617.37
补充资料:
  净利润-2,804,495.35--73,527,456.4
  资产减值准备-2,672,639.37-97,098,128.41
  固定资产和投资性房地产折旧-46,623,482.31-92,446,353.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,623,482.31-92,446,353.43
  无形资产摊销-2,060,710.8-4,273,004.03
  长期待摊费用摊销-1,962,531.88-3,636,196.9
  处置固定资产、无形资产和其他长期资产的损失---514,396.52
  固定资产报废损失---58,830.25
  财务费用-8,268,182.3-22,664,121.78
  投资损失----369,245.19
  递延所得税--8,750,712.18--26,809,142.4
  其中:递延所得税资产减少--5,836,441.46--28,957,216.65
    递延所得税负债增加--2,914,270.72-2,148,074.25
  存货的减少--25,095,309.44--206,650,094.37
  经营性应收项目的减少--64,834,952.04-698,197,675.9
  经营性应付项目的增加-93,537,344.07--497,170,058.3
  现金的期末余额-133,719,121.01-128,537,617.37
  减:现金的期初余额-128,537,617.37-219,503,267.43
  现金及现金等价物的净增加额-5,181,503.64--90,965,650.06
公告日期2025-10-302025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑