当前位置:首页 - 行情中心 - 盟固利(301487) - 财务分析 - 现金流量表

盟固利

(301487)

  

流通市值:75.21亿  总市值:126.72亿
流通股本:2.73亿   总股本:4.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,013,281,806.25530,469,601.512,165,176,319.751,488,805,507.91
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还-79,213.5835,889,306.8535,921,391.1
  收到其他与经营活动有关的现金36,576,983.4910,981,945.7291,813,133.6644,366,736.16
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计1,049,858,789.74541,530,760.812,292,878,760.261,569,093,635.17
  购买商品、接受劳务支付的现金785,241,642.9404,513,9111,919,691,426.171,257,526,903.42
  支付给职工以及为职工支付的现金65,503,265.3735,502,171.81155,552,437.15100,499,835.49
  支付的各项税费6,932,818.323,201,462.0826,489,595.8126,991,578.25
  支付其他与经营活动有关的现金132,932,650.7310,173,899.0476,318,461.7142,451,198.5
  经营活动现金流出小计990,610,377.32453,391,443.932,178,051,920.841,427,469,515.66
  经营活动产生的现金流量净额59,248,412.4288,139,316.88114,826,839.42141,624,119.51
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额120,6001,420,600110,659-
  处置子公司及其他营业单位收到的现金净额006,701,104.187,000,000
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计120,6001,420,6006,811,763.187,000,000
  购建固定资产、无形资产和其他长期资产支付的现金17,463,676.026,219,970.5988,076,338.7380,998,204.74
  投资支付的现金00--
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计17,463,676.026,219,970.5988,076,338.7380,998,204.74
  投资活动产生的现金流量净额-17,343,076.02-4,799,370.59-81,264,575.55-73,998,204.74
三、筹资活动产生的现金流量:
  取得借款收到的现金45,766,314.4214,164,358.2259,993,111.5196,590,350.1
  筹资活动现金流入小计45,766,314.4214,164,358.2259,993,111.5196,590,350.1
  偿还债务支付的现金78,326,12064,300,000350,407,331.38252,502,526.38
  分配股利、利润或偿付利息支付的现金4,164,027.182,092,363.1534,114,263.621,357,184.55
  筹资活动现金流出小计82,490,147.1866,392,363.15384,521,594.98273,859,710.93
  筹资活动产生的现金流量净额-36,723,832.76-52,228,004.95-124,528,483.48-77,269,360.83
四、汇率变动对现金及现金等价物的影响0-569.55-
五、现金及现金等价物净增加额5,181,503.6431,111,941.34-90,965,650.06-9,643,446.06
  加:期初现金及现金等价物余额128,537,617.37122,639,916.61219,503,267.43219,503,267.43
  期末现金及现金等价物余额133,719,121.01153,751,857.95128,537,617.37209,859,821.37
补充资料:
  净利润2,804,495.35--73,527,456.4-
  资产减值准备2,672,639.37-97,098,128.41-
  固定资产和投资性房地产折旧46,623,482.31-92,446,353.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,623,482.31-92,446,353.43-
  无形资产摊销2,060,710.8-4,273,004.03-
  长期待摊费用摊销1,962,531.88-3,636,196.9-
  处置固定资产、无形资产和其他长期资产的损失--514,396.52-
  固定资产报废损失--58,830.25-
  财务费用8,268,182.3-22,664,121.78-
  投资损失---369,245.19-
  递延所得税-8,750,712.18--26,809,142.4-
  其中:递延所得税资产减少-5,836,441.46--28,957,216.65-
    递延所得税负债增加-2,914,270.72-2,148,074.25-
  存货的减少-25,095,309.44--206,650,094.37-
  经营性应收项目的减少-64,834,952.04-698,197,675.9-
  经营性应付项目的增加93,537,344.07--497,170,058.3-
  现金的期末余额133,719,121.01-128,537,617.37-
  减:现金的期初余额128,537,617.37-219,503,267.43-
  现金及现金等价物的净增加额5,181,503.64--90,965,650.06-
公告日期2025-08-292025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑