当前位置:首页 - 行情中心 - 豪恩汽电(301488) - 财务分析 - 现金流量表

豪恩汽电

(301488)

  

流通市值:38.94亿  总市值:94.68亿
流通股本:4182.04万   总股本:1.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,266,740,140.58559,268,873.011,627,613,890.481,233,214,352.03
  收到的税费返还26,826,930.9311,910,316.837,891,685.0848,380,782.78
  收到其他与经营活动有关的现金6,095,171.1758,111,71127,155,324.26,870,149.55
  经营活动现金流入小计1,299,662,242.68629,290,900.811,692,660,899.761,288,465,284.36
  购买商品、接受劳务支付的现金993,653,339.57367,286,297.441,289,597,007.91,065,469,799.27
  支付给职工以及为职工支付的现金182,617,638.8287,750,881.86313,107,807.05226,676,930.74
  支付的各项税费7,889,759.472,944,242.6317,154,892.9725,343,046.06
  支付其他与经营活动有关的现金18,703,587.2756,153,383.7541,458,411.6319,702,990.41
  经营活动现金流出小计1,202,864,325.13514,134,805.681,661,318,119.551,337,192,766.48
  经营活动产生的现金流量净额96,797,917.55115,156,095.1331,342,780.21-48,727,482.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,177,874.432,993,115.078,124,555.916,483,478.33
  处置固定资产、无形资产和其他长期资产收回的现金净额--44,00044,000
  收到的其他与投资活动有关的现金2,695,021,107.151,145,570,655.84,749,850,0003,720,890,000
  投资活动现金流入小计2,701,198,981.581,148,563,770.874,758,018,555.913,727,417,478.33
  购建固定资产、无形资产和其他长期资产支付的现金58,828,096.5539,785,922.5212,079,116.63146,246,813.53
  投资支付的现金--23,600,00023,600,000
  支付其他与投资活动有关的现金2,669,751,6221,200,301,6224,674,851,202.313,860,090,000
  投资活动现金流出小计2,728,579,718.551,240,087,544.54,910,530,318.944,029,936,813.53
  投资活动产生的现金流量净额-27,380,736.97-91,523,773.63-152,511,763.03-302,519,335.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,036,439,001.76-600,000600,000
  其中:子公司吸收少数股东投资收到的现金--600,000-
  取得借款收到的现金58,000,00058,000,000--
  收到其他与筹资活动有关的现金171,213,852.66101,455,616.55126,444,194.52-
  筹资活动现金流入小计1,265,652,854.42159,455,616.55127,044,194.52600,000
  偿还债务支付的现金66,093,856.384,500,951.486,429,930.684,822,448.01
  分配股利、利润或偿付利息支付的现金37,778,044.98583,492.8548,579,452.6647,705,626.41
  支付其他与筹资活动有关的现金130,316,420.4781,769,762.5810,064,038.465,245,783.49
  筹资活动现金流出小计234,188,321.8386,854,206.9165,073,421.857,773,857.91
  筹资活动产生的现金流量净额1,031,464,532.5972,601,409.6461,970,772.72-57,173,857.91
四、汇率变动对现金及现金等价物的影响-1,060,600-741,606.06-949,062.92-70,388.2
五、现金及现金等价物净增加额1,099,821,113.1795,492,125.08-60,147,273.02-408,491,063.43
  加:期初现金及现金等价物余额634,237,763.67634,237,763.67694,385,036.69694,385,036.69
  期末现金及现金等价物余额1,734,058,876.84729,729,888.75634,237,763.67285,893,973.26
补充资料:
  净利润30,811,970.29-73,799,550.55-
  资产减值准备-24,852,364.99-27,948,514.95-
  固定资产和投资性房地产折旧26,561,837.03-42,218,341.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,561,837.03-42,218,341.67-
  无形资产摊销3,432,191.64-4,259,777.15-
  长期待摊费用摊销492,146.46-1,039,199.42-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失155,194.38-713,979.83-
  公允价值变动损失0---
  财务费用-2,454,290.52-6,014,045.6-
  投资损失-5,061,067.69--7,442,654.67-
  递延所得税791,780.63--19,548,318.6-
  其中:递延所得税资产减少1,554,102.71--19,487,402.16-
    递延所得税负债增加-762,322.08--60,916.44-
  存货的减少-182,117,998.36--344,218,350.48-
  经营性应收项目的减少-40,390,137.13--275,116,346.77-
  经营性应付项目的增加201,793,157.18-504,545,471.85-
  其他84,109,520.59-10,895,381.83-
  融资租入固定资产--5,525,979.35-
  现金的期末余额1,734,058,876.84-634,237,763.67-
  减:现金的期初余额634,237,763.67-694,385,036.69-
  现金及现金等价物的净增加额1,099,821,113.17--60,147,273.02-
公告日期2026-08-272026-04-232026-04-032025-10-22
审计意见(境内)标准无保留意见
TOP↑