当前位置:首页 - 行情中心 - 豪恩汽电(301488) - 财务分析 - 现金流量表

豪恩汽电

(301488)

  

流通市值:35.20亿  总市值:85.55亿
流通股本:4184.47万   总股本:1.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,971,661,227.011,266,740,140.58559,268,873.011,627,613,890.48
  收到的税费返还26,842,286.9826,826,930.9311,910,316.837,891,685.08
  收到其他与经营活动有关的现金6,507,041.626,095,171.1758,111,71127,155,324.2
  经营活动现金流入小计2,005,010,555.611,299,662,242.68629,290,900.811,692,660,899.76
  购买商品、接受劳务支付的现金1,732,819,214.08993,653,339.57367,286,297.441,289,597,007.9
  支付给职工以及为职工支付的现金289,522,847.6182,617,638.8287,750,881.86313,107,807.05
  支付的各项税费14,152,789.427,889,759.472,944,242.6317,154,892.97
  支付其他与经营活动有关的现金26,670,342.4518,703,587.2756,153,383.7541,458,411.63
  经营活动现金流出小计2,063,165,193.551,202,864,325.13514,134,805.681,661,318,119.55
  经营活动产生的现金流量净额-58,154,637.9496,797,917.55115,156,095.1331,342,780.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,636,565.746,177,874.432,993,115.078,124,555.91
  处置固定资产、无形资产和其他长期资产收回的现金净额---44,000
  收到的其他与投资活动有关的现金5,336,268,997.562,695,021,107.151,145,570,655.84,749,850,000
  投资活动现金流入小计5,346,905,563.32,701,198,981.581,148,563,770.874,758,018,555.91
  购建固定资产、无形资产和其他长期资产支付的现金89,111,345.5258,828,096.5539,785,922.5212,079,116.63
  投资支付的现金---23,600,000
  支付其他与投资活动有关的现金5,617,942,368.32,669,751,6221,200,301,6224,674,851,202.31
  投资活动现金流出小计5,707,053,713.822,728,579,718.551,240,087,544.54,910,530,318.94
  投资活动产生的现金流量净额-360,148,150.52-27,380,736.97-91,523,773.63-152,511,763.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,048,891,713.561,036,439,001.76-600,000
  其中:子公司吸收少数股东投资收到的现金10,000,000--600,000
  取得借款收到的现金58,000,00058,000,00058,000,000-
  收到其他与筹资活动有关的现金334,152,744.85171,213,852.66101,455,616.55126,444,194.52
  筹资活动现金流入小计1,441,044,458.411,265,652,854.42159,455,616.55127,044,194.52
  偿还债务支付的现金70,443,856.3866,093,856.384,500,951.486,429,930.68
  分配股利、利润或偿付利息支付的现金47,109,234.6537,778,044.98583,492.8548,579,452.66
  支付其他与筹资活动有关的现金233,885,101.25130,316,420.4781,769,762.5810,064,038.46
  筹资活动现金流出小计351,438,192.28234,188,321.8386,854,206.9165,073,421.8
  筹资活动产生的现金流量净额1,089,606,266.131,031,464,532.5972,601,409.6461,970,772.72
四、汇率变动对现金及现金等价物的影响-1,744.44-1,060,600-741,606.06-949,062.92
五、现金及现金等价物净增加额671,301,733.231,099,821,113.1795,492,125.08-60,147,273.02
  加:期初现金及现金等价物余额634,237,763.67634,237,763.67634,237,763.67694,385,036.69
  期末现金及现金等价物余额1,305,539,496.91,734,058,876.84729,729,888.75634,237,763.67
补充资料:
  净利润-30,811,970.29-73,799,550.55
  资产减值准备--24,852,364.99-27,948,514.95
  固定资产和投资性房地产折旧-26,561,837.03-42,218,341.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,561,837.03-42,218,341.67
  无形资产摊销-3,432,191.64-4,259,777.15
  长期待摊费用摊销-492,146.46-1,039,199.42
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失-155,194.38-713,979.83
  公允价值变动损失-0--
  财务费用--2,454,290.52-6,014,045.6
  投资损失--5,061,067.69--7,442,654.67
  递延所得税-791,780.63--19,548,318.6
  其中:递延所得税资产减少-1,554,102.71--19,487,402.16
    递延所得税负债增加--762,322.08--60,916.44
  存货的减少--182,117,998.36--344,218,350.48
  经营性应收项目的减少--40,390,137.13--275,116,346.77
  经营性应付项目的增加-201,793,157.18-504,545,471.85
  其他-84,109,520.59-10,895,381.83
  融资租入固定资产---5,525,979.35
  现金的期末余额-1,734,058,876.84-634,237,763.67
  减:现金的期初余额-634,237,763.67-694,385,036.69
  现金及现金等价物的净增加额-1,099,821,113.17--60,147,273.02
公告日期2026-10-222026-08-272026-04-232026-04-03
审计意见(境内)标准无保留意见
TOP↑