当前位置:首页 - 行情中心 - 思泉新材(301489) - 财务分析 - 现金流量表

思泉新材

(301489)

  

流通市值:107.58亿  总市值:182.50亿
流通股本:4760.07万   总股本:8075.39万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金430,146,155.55236,794,103.17536,953,849.34340,143,562.27
  收到的税费返还3,340,219.041,865,592.232,537,447.722,126,898.88
  收到其他与经营活动有关的现金3,912,067.382,314,846.318,985,060.939,984,161.21
  经营活动现金流入小计437,398,441.97240,974,541.71548,476,357.99352,254,622.36
  购买商品、接受劳务支付的现金280,017,191.63130,609,533.17355,206,165.69279,630,974.52
  支付给职工以及为职工支付的现金65,832,429.8330,380,300.84104,514,964.6372,947,642.55
  支付的各项税费13,049,965.275,636,244.3512,877,980.418,866,321.68
  支付其他与经营活动有关的现金20,100,441.557,931,648.2532,800,736.0627,967,601.51
  经营活动现金流出小计379,000,028.28174,557,726.61505,399,846.79389,412,540.26
  经营活动产生的现金流量净额58,398,413.6966,416,815.143,076,511.2-37,157,917.9
二、投资活动产生的现金流量:
  收回投资收到的现金314,000,00066,000,000559,000,000447,000,000
  取得投资收益收到的现金1,246,883.6593,789.821,568,439.11,349,217.64
  处置固定资产、无形资产和其他长期资产收回的现金净额3,763,056.861,012,264.842,761,993.341,744,993.34
  收到的其他与投资活动有关的现金1,243,294.7---
  投资活动现金流入小计320,253,235.2167,106,054.66563,330,432.44450,094,210.98
  购建固定资产、无形资产和其他长期资产支付的现金79,099,880.8341,990,541.45241,826,258.68187,295,860.02
  投资支付的现金264,000,000166,000,000559,000,000423,967,000
  取得子公司及其他营业单位支付的现金--10,296,622.4410,296,622.44
  投资活动现金流出小计343,099,880.83207,990,541.45811,122,881.12621,559,482.46
  投资活动产生的现金流量净额-22,846,645.62-140,884,486.79-247,792,448.68-171,465,271.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,403,451.782,982,202.4610,909,2006,009,200
  其中:子公司吸收少数股东投资收到的现金9,403,451.782,982,202.4610,909,2006,009,200
  取得借款收到的现金80,000,00030,000,00050,000,00040,000,000
  收到其他与筹资活动有关的现金63,434,196.9837,685,462.16150,374,784.65100,948,229.11
  筹资活动现金流入小计152,837,648.7670,667,664.62211,283,984.65146,957,429.11
  偿还债务支付的现金61,500,000---
  分配股利、利润或偿付利息支付的现金15,311,222.44451,666.715,737,768.3715,354,332.21
  支付其他与筹资活动有关的现金28,766,266.2616,926,611.92185,969,001.68117,300,434.53
  筹资活动现金流出小计105,577,488.717,378,278.62201,706,770.05132,654,766.74
  筹资活动产生的现金流量净额47,260,160.0653,289,3869,577,214.614,302,662.37
四、汇率变动对现金及现金等价物的影响32,128.3899,385.25-868,178.56-329,857.36
五、现金及现金等价物净增加额82,844,056.51-21,078,900.44-196,006,901.44-194,650,384.37
  加:期初现金及现金等价物余额201,951,571.1201,951,571.1397,958,472.54397,958,472.54
  期末现金及现金等价物余额284,795,627.61180,872,670.66201,951,571.1203,308,088.17
补充资料:
  净利润28,475,683.82-48,391,211.12-
  资产减值准备7,024,847.5-22,554,108.98-
  固定资产和投资性房地产折旧19,931,584.4-24,031,717.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,931,584.4-24,031,717.42-
  无形资产摊销1,228,808.08-1,063,237.27-
  长期待摊费用摊销3,157,308.54-3,462,790.48-
  处置固定资产、无形资产和其他长期资产的损失-257,583.78-313,325.85-
  固定资产报废损失129,042.88-78,518.28-
  公允价值变动损失---131,614.21-
  财务费用1,597,929.09-1,149,734.47-
  投资损失-1,115,269.44--1,568,439.1-
  递延所得税-390,486.13--8,118,482.45-
  其中:递延所得税资产减少-235,998.74--8,275,494.35-
    递延所得税负债增加-154,487.39-157,011.9-
  存货的减少-69,263,948.36--89,400,350.22-
  经营性应收项目的减少35,651,675.18--142,830,689.75-
  经营性应付项目的增加28,685,927.27-174,808,738.1-
  现金的期末余额284,795,627.61-201,951,571.1-
  减:现金的期初余额201,951,571.1-397,958,472.54-
  现金及现金等价物的净增加额82,844,056.51--196,006,901.44-
公告日期2025-08-292025-04-292025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑