当前位置:首页 - 行情中心 - 苏州规划(301505) - 财务分析 - 现金流量表

苏州规划

(301505)

  

流通市值:13.26亿  总市值:16.63亿
流通股本:9116.94万   总股本:1.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金135,975,505.67104,211,91779,493,658.15314,155,780.44
  收到的税费返还18,238,297.6---
  收到其他与经营活动有关的现金7,925,603.317,510,067.716,088,382.5946,681,672.43
  经营活动现金流入小计162,139,406.58111,721,984.7185,582,040.74360,837,452.87
  购买商品、接受劳务支付的现金37,105,111.1932,668,549.1120,197,681.5562,131,260.54
  支付给职工以及为职工支付的现金85,394,650.6663,051,978.2139,259,529.3139,083,089.85
  支付的各项税费11,247,980.610,213,649.375,533,089.2428,774,403.2
  支付其他与经营活动有关的现金22,039,541.9920,388,259.2110,849,656.0252,919,633.3
  经营活动现金流出小计155,787,284.44126,322,435.975,839,956.11282,908,386.89
  经营活动产生的现金流量净额6,352,122.14-14,600,451.199,742,084.6377,929,065.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,566,000,0001,040,000,000585,000,0001,459,000,000
  取得投资收益收到的现金10,434,994.728,533,875.726,916,096.617,885,398.66
  处置固定资产、无形资产和其他长期资产收回的现金净额190,800190,80068,000268,000
  投资活动现金流入小计1,576,625,794.721,048,724,675.72591,984,096.611,467,153,398.66
  购建固定资产、无形资产和其他长期资产支付的现金56,746,011.9546,220,943.7942,286,269.354,993,829.27
  投资支付的现金1,475,177,774985,177,774540,000,0001,430,276,000
  取得子公司及其他营业单位支付的现金---4,276,055.85
  投资活动现金流出小计1,531,923,785.951,031,398,717.79582,286,269.31,489,545,885.12
  投资活动产生的现金流量净额44,702,008.7717,325,957.939,697,827.31-22,392,486.46
三、筹资活动产生的现金流量:
  取得借款收到的现金36,410,079.0136,410,079.0136,410,079.0117,588,850.46
  筹资活动现金流入小计36,410,079.0136,410,079.0136,410,079.0117,588,850.46
  偿还债务支付的现金36,900,00036,900,00027,700,00013,850,000
  分配股利、利润或偿付利息支付的现金17,612,994.8717,059,463.72594,457.7925,195,927.43
  支付其他与筹资活动有关的现金8,664,108.063,674,500.683,142,957.529,880,069.31
  筹资活动现金流出小计63,177,102.9357,633,964.431,437,415.2968,925,996.74
  筹资活动产生的现金流量净额-26,767,023.92-21,223,885.394,972,663.72-51,337,146.28
五、现金及现金等价物净增加额24,287,106.99-18,498,378.6524,412,575.664,199,433.24
  加:期初现金及现金等价物余额163,695,112.58163,695,112.58163,695,112.58159,495,679.34
  期末现金及现金等价物余额187,982,219.57145,196,733.93188,107,688.24163,695,112.58
补充资料:
  净利润--15,091,731.12-21,822,109.99
  资产减值准备-4,012,435.46-21,056,650.23
  固定资产和投资性房地产折旧-5,423,067.21-8,289,565.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,423,067.21-8,289,565.51
  无形资产摊销-482,202.95-973,261
  长期待摊费用摊销-627,663.32-1,442,522.17
  处置固定资产、无形资产和其他长期资产的损失--25,506.64--582,835.13
  固定资产报废损失-10,244.12-77,792.11
  公允价值变动损失--1,245,271.41--2,891,998.3
  财务费用-1,388,327.9-2,296,791.19
  投资损失--2,317,530.18--5,575,139.62
  递延所得税--3,508,017.56--4,812,740.71
  其中:递延所得税资产减少--3,324,858.82--4,557,753.22
    递延所得税负债增加--183,158.74--254,987.49
  存货的减少---0
  经营性应收项目的减少-26,787,075.84-34,996,094.99
  经营性应付项目的增加--34,779,953.6--5,376,092.74
  其他-949,979-852,778.33
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-145,196,733.93-163,695,112.58
  减:现金的期初余额-163,695,112.58-159,495,679.34
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--18,498,378.65-4,199,433.24
公告日期2026-10-272026-08-252026-04-242026-03-27
审计意见(境内)标准无保留意见
TOP↑