当前位置:首页 - 行情中心 - 中机认检(301508) - 财务分析 - 现金流量表

中机认检

(301508)

  

流通市值:13.69亿  总市值:52.61亿
流通股本:5883.64万   总股本:2.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金607,891,102.05421,684,297.99195,189,705.76796,510,171.04
  收到的税费返还---13,930,040.1
  收到其他与经营活动有关的现金20,324,129.937,737,774.693,588,681.5428,404,996.09
  经营活动现金流入小计628,215,231.98429,422,072.68198,778,387.3838,845,207.23
  购买商品、接受劳务支付的现金211,606,786.98128,897,230.4754,529,190.22264,366,481.28
  支付给职工以及为职工支付的现金152,569,547.1499,032,758.7450,695,157.45278,364,729.56
  支付的各项税费49,731,016.533,271,29811,700,923.5163,813,859.18
  支付其他与经营活动有关的现金42,612,823.8830,930,807.3613,326,947.7560,002,385.24
  经营活动现金流出小计456,520,174.5292,132,094.57130,252,218.93666,547,455.26
  经营活动产生的现金流量净额171,695,057.48137,289,978.1168,526,168.37172,297,751.97
二、投资活动产生的现金流量:
  收回投资收到的现金1,328,000,000739,000,000120,000,0002,033,732,174.85
  取得投资收益收到的现金8,470,862.575,890,032.292,074,364.629,434,520.09
  处置固定资产、无形资产和其他长期资产收回的现金净额16,0907,2002,900106,820
  投资活动现金流入小计1,336,486,952.57744,897,232.29122,077,264.622,043,273,514.94
  购建固定资产、无形资产和其他长期资产支付的现金100,791,468.6543,109,734.8911,931,341.1223,436,943.1
  投资支付的现金1,802,000,0001,203,000,000450,000,0002,150,000,000
  投资活动现金流出小计1,902,791,468.651,246,109,734.89461,931,341.12,373,436,943.1
  投资活动产生的现金流量净额-566,304,516.08-501,212,502.6-339,854,076.48-330,163,428.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,634,30010,634,300--
  其中:子公司吸收少数股东投资收到的现金10,634,30010,634,300--
  取得借款收到的现金---300,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,634,30010,634,300-300,000,000
  分配股利、利润或偿付利息支付的现金59,576,104.9557,943,104.951,597,50053,703,476.06
  支付其他与筹资活动有关的现金20,828,09820,828,098900,0005,276,489.72
  筹资活动现金流出小计80,404,202.9578,771,202.952,497,50058,979,965.78
  筹资活动产生的现金流量净额-69,769,902.95-68,136,902.95-2,497,500241,020,034.22
四、汇率变动对现金及现金等价物的影响-234,825.45-171,926.18-75,654.05103,766.47
五、现金及现金等价物净增加额-464,614,187-432,231,353.62-273,901,062.1683,258,124.5
  加:期初现金及现金等价物余额607,608,112.32607,608,112.32607,608,112.32524,349,987.82
  期末现金及现金等价物余额142,993,925.32175,376,758.7333,707,050.16607,608,112.32
补充资料:
  净利润-86,810,714.53-156,640,263.9
  资产减值准备-165,942.29--53,013.18
  固定资产和投资性房地产折旧-45,484,134.5-86,766,383.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,386,550.86-86,571,215.99
    投资性房地产折旧-97,583.64-195,167.28
  无形资产摊销-6,255,756.08-12,107,373.94
  长期待摊费用摊销-1,397,554.88-2,968,812.74
  处置固定资产、无形资产和其他长期资产的损失-0-36,967.96
  固定资产报废损失-206,678.97-400,571.05
  公允价值变动损失--1,776,331.62--3,789,137.31
  财务费用-3,224,429.36-6,664,912.45
  投资损失--2,195,309.78--9,506,346.46
  递延所得税--439,086.53--2,626,810.69
  其中:递延所得税资产减少-4,856.23--1,692,591.8
    递延所得税负债增加--443,942.76--934,218.89
  存货的减少--901,120.23--295,073.12
  经营性应收项目的减少--15,438,449.69--107,813,351.51
  经营性应付项目的增加-8,157,345.42-13,976,419.18
  现金的期末余额-175,376,758.7-607,608,112.32
  减:现金的期初余额-607,608,112.32-524,349,987.82
  现金及现金等价物的净增加额--432,231,353.62-83,258,124.5
公告日期2026-10-272026-08-252026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑