当前位置:首页 - 行情中心 - 金凯生科(301509) - 财务分析 - 现金流量表

金凯生科

(301509)

  

流通市值:16.94亿  总市值:35.97亿
流通股本:5674.09万   总股本:1.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金237,693,041.11106,225,317.41440,351,575.15394,394,880.42
  收到的税费返还3,907,570.212,549,046.311,708,726.621,641,186.91
  收到其他与经营活动有关的现金8,104,175.254,011,942.9413,712,168.111,144,177.69
  经营活动现金流入小计249,704,786.57112,786,306.66455,772,469.87407,180,245.02
  购买商品、接受劳务支付的现金104,590,237.1746,695,596.8283,793,813.82107,613,463.43
  支付给职工以及为职工支付的现金72,727,197.2639,247,544.97148,152,603.5899,770,323.13
  支付的各项税费14,683,303.555,383,814.6218,658,330.6928,243,758.65
  支付其他与经营活动有关的现金13,161,127.815,273,832.234,972,312.6622,351,052.78
  经营活动现金流出小计205,161,865.7996,600,788.61285,577,060.75257,978,597.99
  经营活动产生的现金流量净额44,542,920.7816,185,518.05170,195,409.12149,201,647.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,110,683.211,315,693.920,414,8589,061,385.61
  处置固定资产、无形资产和其他长期资产收回的现金净额3,80020023,233.87-
  收到的其他与投资活动有关的现金518,581,630.21201,147,933.042,795,483,044.451,613,366,931.62
  投资活动现金流入小计521,696,113.42202,463,826.942,815,921,136.321,622,428,317.23
  购建固定资产、无形资产和其他长期资产支付的现金24,977,310.128,511,969.6941,837,473.267,130,483.4
  支付其他与投资活动有关的现金483,504,257.18169,022,214.742,709,689,145.051,489,446,387.29
  投资活动现金流出小计508,481,567.3177,534,184.432,751,526,618.311,496,576,870.69
  投资活动产生的现金流量净额13,214,546.1224,929,642.5164,394,518.01125,851,446.54
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--0-
  分配股利、利润或偿付利息支付的现金108,402,002.1-48,371,684.3748,178,667.6
  支付其他与筹资活动有关的现金--1,930,391.15-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计108,402,002.1-50,302,075.5248,178,667.6
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-108,402,002.1--50,302,075.52-48,178,667.6
四、汇率变动对现金及现金等价物的影响-13,501,906.29-6,324,201.9-4,728,534.58-2,707,026.37
五、现金及现金等价物净增加额-64,146,441.4934,790,958.66179,559,317.03224,167,399.6
  加:期初现金及现金等价物余额370,737,302.34370,737,302.34191,177,985.31191,177,985.31
  期末现金及现金等价物余额306,590,860.85405,528,261370,737,302.34415,345,384.91
补充资料:
  净利润30,272,472.03-104,807,333.96-
  资产减值准备2,879,410.82-18,290,648.83-
  固定资产和投资性房地产折旧28,913,831.59-58,934,092.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,913,831.59-58,934,092.7-
  无形资产摊销792,050.85-1,640,152.73-
  长期待摊费用摊销45,000-97,500-
  处置固定资产、无形资产和其他长期资产的损失8,699.38---
  固定资产报废损失47,071.82-227,729.84-
  公允价值变动损失-1,836,200.32--3,486,408.8-
  财务费用7,268,820.03-7,334,306.98-
  投资损失-5,542,608--20,101,076.55-
  递延所得税587,995.93-1,868,042.94-
  其中:递延所得税资产减少1,220,672.16-1,676,435.32-
    递延所得税负债增加-632,676.23-191,607.62-
  存货的减少-19,277,845.96-42,695,402.09-
  经营性应收项目的减少-32,824,248.33--237,367,025.65-
  经营性应付项目的增加44,549,650.01-188,506,274.74-
  其他-12,250,151.93-4,857,187-
  现金的期末余额306,170,860.85-370,737,302.34-
  减:现金的期初余额370,737,302.34-191,177,985.31-
  加:现金等价物的期末余额420,000---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-64,146,441.49-179,559,317.03-
公告日期2026-08-212026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑