当前位置:首页 - 行情中心 - 金凯生科(301509) - 财务分析 - 现金流量表

金凯生科

(301509)

  

流通市值:20.13亿  总市值:42.72亿
流通股本:5674.09万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金244,183,459.36187,461,329.34465,320,235.81449,088,568.04
  收到的税费返还1,641,186.91852,273.466,306,717.245,463,536.61
  收到其他与经营活动有关的现金7,168,635.952,777,022.0824,119,839.458,673,904.75
  经营活动现金流入小计252,993,282.22191,090,624.88495,746,792.5463,226,009.4
  购买商品、接受劳务支付的现金74,326,212.2399,579,792.44147,613,828.38182,520,788.64
  支付给职工以及为职工支付的现金67,336,673.7129,717,760.24144,634,110.0893,419,589.47
  支付的各项税费19,411,446.253,956,621.4419,827,230.9727,523,465.25
  支付其他与经营活动有关的现金17,200,103.2611,608,558.7228,773,742.7427,847,867.21
  经营活动现金流出小计178,274,435.45144,862,732.84340,848,912.17331,311,710.57
  经营活动产生的现金流量净额74,718,846.7746,227,892.04154,897,880.33131,914,298.83
二、投资活动产生的现金流量:
  收回投资收到的现金-12,012,315.01--
  取得投资收益收到的现金5,219,373.361,053,938.9415,770,493.0813,659,075.44
  处置固定资产、无形资产和其他长期资产收回的现金净额--499,777.47148,900
  收到的其他与投资活动有关的现金743,787,383.2156,083,302.943,957,683,187.212,849,093,129.26
  投资活动现金流入小计749,006,756.56169,149,556.893,973,953,457.762,862,901,104.7
  购建固定资产、无形资产和其他长期资产支付的现金4,243,645.57869,88654,097,570.8832,665,051.2
  支付其他与投资活动有关的现金657,832,220.09165,751,669.64,295,757,632.492,728,812,527.94
  投资活动现金流出小计662,075,865.66166,621,555.64,349,855,203.372,761,477,579.14
  投资活动产生的现金流量净额86,930,890.92,528,001.29-375,901,745.61101,423,525.56
三、筹资活动产生的现金流量:
  偿还债务支付的现金--5,000,0005,000,000
  分配股利、利润或偿付利息支付的现金48,178,667.6-69,148,475.7869,996,881.92
  支付其他与筹资活动有关的现金--1,913,695.82-
  筹资活动现金流出小计48,178,667.6076,062,171.674,996,881.92
  筹资活动产生的现金流量净额-48,178,667.60-76,062,171.6-74,996,881.92
四、汇率变动对现金及现金等价物的影响-168,359.656,158.091,342,662.96-361,251.07
五、现金及现金等价物净增加额113,302,710.4748,812,051.42-295,723,373.92157,979,691.4
  加:期初现金及现金等价物余额191,177,985.31191,177,985.31486,901,359.23486,901,359.23
  期末现金及现金等价物余额304,480,695.78239,990,036.73191,177,985.31644,881,050.63
补充资料:
  净利润71,760,596.2-38,609,322.43-
  资产减值准备11,385,010.57-19,553,466.43-
  固定资产和投资性房地产折旧29,566,670.48-63,788,243.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,566,670.48-63,788,243.12-
  无形资产摊销947,915.05-1,656,184.86-
  长期待摊费用摊销49,000-155,000-
  处置固定资产、无形资产和其他长期资产的损失--612,879.26-
  固定资产报废损失45,996.63-124,518.23-
  公允价值变动损失-1,642,899.14--455,856.41-
  财务费用-3,366,801.4--3,771,817.74-
  投资损失-10,502,871.08--19,007,088.14-
  递延所得税-902,572.31--7,111,297.24-
  其中:递延所得税资产减少-2,432,048.26--9,884,858.08-
    递延所得税负债增加1,529,475.95-2,773,560.84-
  存货的减少47,584,941.38-9,876,883.99-
  经营性应收项目的减少-77,295,031.7--42,455,781.06-
  经营性应付项目的增加12,937,499.32-85,484,355.54-
  其他-6,824,234.04-5,855,468.38-
  现金的期末余额304,480,695.78-191,177,985.31-
  减:现金的期初余额191,177,985.31-486,901,359.23-
  现金及现金等价物的净增加额113,302,710.47--295,723,373.92-
公告日期2025-08-232025-04-242025-04-242024-10-24
审计意见(境内)标准无保留意见
TOP↑