当前位置:首页 - 行情中心 - 智信精密(301512) - 财务分析 - 现金流量表

智信精密

(301512)

  

流通市值:15.00亿  总市值:22.98亿
流通股本:4872.13万   总股本:7466.68万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金274,189,982.82103,498,080.85644,755,154.82528,358,919.85
  收到的税费返还904,703.1-25,680.71-
  收到其他与经营活动有关的现金5,911,832.883,297,297.9522,784,894.4521,707,281.55
  经营活动现金流入小计281,006,518.8106,795,378.8667,565,729.98550,066,201.4
  购买商品、接受劳务支付的现金161,388,956.6488,175,294.83241,739,209.6183,898,673.26
  支付给职工以及为职工支付的现金102,263,750.3648,727,986.7192,066,381.94146,503,212.95
  支付的各项税费9,065,401.857,379,184.9826,884,356.9117,537,475.33
  支付其他与经营活动有关的现金29,131,964.5813,538,220.7649,036,347.7128,545,641.64
  经营活动现金流出小计301,850,073.43157,820,687.27509,726,296.16376,485,003.18
  经营活动产生的现金流量净额-20,843,554.63-51,025,308.47157,839,433.82173,581,198.22
二、投资活动产生的现金流量:
  收回投资收到的现金200,625,123.2880,135,095.88874,029,454.33571,444,347.33
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,295,531.95417,246.88
  投资活动现金流入小计200,625,123.2880,135,095.88876,324,986.28571,861,594.21
  购建固定资产、无形资产和其他长期资产支付的现金8,349,699.167,546,606.0942,375,288.7132,856,047.04
  投资支付的现金368,000,000200,000,000770,000,000520,000,000
  投资活动现金流出小计376,349,699.16207,546,606.09812,375,288.71552,856,047.04
  投资活动产生的现金流量净额-175,724,575.88-127,411,510.2163,949,697.5719,005,547.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金---369,200.67
  取得借款收到的现金20,160,768.12-50,000,00025,535,284.34
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,160,768.12-50,000,00025,904,485.01
  偿还债务支付的现金50,000,00020,000,00044,464,715.6620,000,000
  分配股利、利润或偿付利息支付的现金533,551.28247,500.0121,127,183.1620,792,038.89
  支付其他与筹资活动有关的现金--524,522.08524,522.08
  筹资活动现金流出小计50,533,551.2820,247,500.0166,116,420.941,316,560.97
  筹资活动产生的现金流量净额-30,372,783.16-20,247,500.01-16,116,420.9-15,412,075.96
四、汇率变动对现金及现金等价物的影响-2,522,380.4-1,324,590.44-2,241,074.45-985,758.88
五、现金及现金等价物净增加额-229,463,294.07-200,008,909.13203,431,636.04176,188,910.55
  加:期初现金及现金等价物余额451,761,694.88451,761,694.88248,330,058.84248,330,058.84
  期末现金及现金等价物余额222,298,400.81251,752,785.75451,761,694.88424,518,969.39
补充资料:
  净利润-52,623,082.67-34,626,451.32-
  资产减值准备6,979,205.2-12,138,373.63-
  固定资产和投资性房地产折旧10,836,569.99-18,092,135.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,836,569.99-18,092,135.3-
  无形资产摊销1,225,517.28-1,665,477.27-
  长期待摊费用摊销237,051.56-323,320.94-
  处置固定资产、无形资产和其他长期资产的损失---217,576.96-
  固定资产报废损失33,273.87-40,803.62-
  公允价值变动损失-1,099,810.18--1,886,723.5-
  财务费用2,041,363.98-3,317,511.13-
  递延所得税-17,776,668.76--3,598,264.41-
  其中:递延所得税资产减少-17,776,668.76--3,598,264.41-
  存货的减少-211,543,877.44--92,305,583.97-
  经营性应收项目的减少-97,020,590.58-74,808,053.08-
  经营性应付项目的增加336,325,542.2-99,700,806.97-
  其他1,541,950.92-10,658,746.75-
  现金的期末余额222,298,400.81-451,761,694.88-
  减:现金的期初余额451,761,694.88-248,330,058.84-
  现金及现金等价物的净增加额-229,463,294.07-203,431,636.04-
公告日期2026-08-272026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑