当前位置:首页 - 行情中心 - 智信精密(301512) - 财务分析 - 现金流量表

智信精密

(301512)

  

流通市值:12.82亿  总市值:27.56亿
流通股本:2481.34万   总股本:5333.34万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金528,358,919.85438,612,273.0374,838,351.52488,998,343.68
  收到的税费返还--01,753,649.09
  收到其他与经营活动有关的现金21,707,281.5514,394,867.0210,275,815.3348,200,243.78
  经营活动现金流入小计550,066,201.4453,007,140.0585,114,166.85538,952,236.55
  购买商品、接受劳务支付的现金183,898,673.26128,442,714.7837,068,789.38340,717,608.32
  支付给职工以及为职工支付的现金146,503,212.95100,286,651.846,944,663.02205,829,775.63
  支付的各项税费17,537,475.338,288,310.032,476,161.1740,840,405.18
  支付其他与经营活动有关的现金28,545,641.6415,544,989.213,324,684.0451,791,139.43
  经营活动现金流出小计376,485,003.18252,562,665.8199,814,297.61639,178,928.56
  经营活动产生的现金流量净额173,581,198.22200,444,474.24-14,700,130.76-100,226,692.01
二、投资活动产生的现金流量:
  收回投资收到的现金571,444,347.33220,770,508.97100,345,205.48663,951,317.89
  处置固定资产、无形资产和其他长期资产收回的现金净额417,246.8894,230.92-117,007.262,845.04
  投资活动现金流入小计571,861,594.21220,864,739.89100,228,198.22663,954,162.93
  购建固定资产、无形资产和其他长期资产支付的现金32,856,047.0427,788,489.5215,068,778.29178,158,616.21
  投资支付的现金520,000,000270,000,000100,000,000596,000,000
  投资活动现金流出小计552,856,047.04297,788,489.52115,068,778.29774,158,616.21
  投资活动产生的现金流量净额19,005,547.17-76,923,749.63-14,840,580.07-110,204,453.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金369,200.67---
  取得借款收到的现金25,535,284.3425,535,284.3420,000,00064,464,715.66
  筹资活动现金流入小计25,904,485.0125,535,284.3420,000,00064,464,715.66
  偿还债务支付的现金20,000,00020,000,000020,000,000
  分配股利、利润或偿付利息支付的现金20,792,038.8920,510,705.55137,416.6740,671,620.74
  支付其他与筹资活动有关的现金524,522.08524,522.08524,522.082,978,191.73
  筹资活动现金流出小计41,316,560.9741,035,227.63661,938.7563,649,812.47
  筹资活动产生的现金流量净额-15,412,075.96-15,499,943.2919,338,061.25814,903.19
四、汇率变动对现金及现金等价物的影响-985,758.88-332,659.13-90,122.86984,391.32
五、现金及现金等价物净增加额176,188,910.55107,688,122.19-10,292,772.44-208,631,850.78
  加:期初现金及现金等价物余额248,330,058.84248,330,058.84248,330,058.84456,961,909.62
  期末现金及现金等价物余额424,518,969.39356,018,181.03238,037,286.4248,330,058.84
补充资料:
  净利润--38,963,929.71-44,922,797.9
  资产减值准备--6,097,811.5-35,786,862.5
  固定资产和投资性房地产折旧-6,983,025.04-9,026,010.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,983,025.04-9,026,010.48
  无形资产摊销-935,920.05-927,264.37
  长期待摊费用摊销-330,160.4-582,340.13
  处置固定资产、无形资产和其他长期资产的损失--149,833.82--182,808.69
  固定资产报废损失-49,910.28-98,004.56
  公允价值变动损失--975,455.77--3,230,289.49
  财务费用-890,794.76--230,252.41
  投资损失---0
  递延所得税--14,252,858.84--4,338,138.55
  其中:递延所得税资产减少--14,252,858.84--4,338,138.55
    递延所得税负债增加---0
  存货的减少--124,216,714.79--17,808,478.82
  经营性应收项目的减少-317,861,885.78--88,803,527.45
  经营性应付项目的增加-45,016,853.97--111,706,714.47
  其他-12,563,071.08-30,629,123.94
  现金的期末余额-356,018,181.03-248,330,058.84
  减:现金的期初余额-248,330,058.84-456,961,909.62
  现金及现金等价物的净增加额-107,688,122.19--208,631,850.78
公告日期2025-10-272025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑