当前位置:首页 - 行情中心 - 上大股份(301522) - 财务分析 - 现金流量表

上大股份

(301522)

  

流通市值:52.78亿  总市值:70.91亿
流通股本:2.77亿   总股本:3.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,664,588,015.351,092,100,464.41446,151,699.822,428,809,801.12
  收到其他与经营活动有关的现金16,336,111.116,718,588.821,188,074.9818,517,031.57
  经营活动现金流入小计1,680,924,126.461,098,819,053.23447,339,774.82,447,326,832.69
  购买商品、接受劳务支付的现金1,804,969,113.851,234,524,216.73573,616,050.42,259,022,956.94
  支付给职工以及为职工支付的现金118,198,006.583,418,912.8148,013,328.26146,293,471.06
  支付的各项税费10,852,096.118,655,406.072,688,495.8717,802,811.36
  支付其他与经营活动有关的现金29,171,121.6118,675,552.0911,111,912.0434,673,892.76
  经营活动现金流出小计1,963,190,338.071,345,274,087.7635,429,786.572,457,793,132.12
  经营活动产生的现金流量净额-282,266,211.61-246,455,034.47-188,090,011.77-10,466,299.43
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00070,000,00070,000,000174,000,000
  取得投资收益收到的现金507,287.67507,287.67507,287.67481,839.9
  处置固定资产、无形资产和其他长期资产收回的现金净额215,000---
  投资活动现金流入小计70,722,287.6770,507,287.6770,507,287.67174,481,839.9
  购建固定资产、无形资产和其他长期资产支付的现金218,376,732.14143,028,205.4339,508,264.67289,890,300.73
  投资支付的现金---245,000,000
  投资活动现金流出小计218,376,732.14143,028,205.4339,508,264.67534,890,300.73
  投资活动产生的现金流量净额-147,654,444.47-72,520,917.7630,999,023-360,408,460.83
三、筹资活动产生的现金流量:
  取得借款收到的现金822,639,960.2639,402,580274,787,080683,100,000
  筹资活动现金流入小计822,639,960.2639,402,580274,787,080683,100,000
  偿还债务支付的现金423,510,675.01350,220,675.01155,040,000530,302,400
  分配股利、利润或偿付利息支付的现金47,598,480.5740,148,619.015,820,844.0664,709,134.48
  支付其他与筹资活动有关的现金1,181,810.89509,512.8961,2003,834,022.65
  筹资活动现金流出小计472,290,966.47390,878,806.91160,922,044.06598,845,557.13
  筹资活动产生的现金流量净额350,348,993.73248,523,773.09113,865,035.9484,254,442.87
四、汇率变动对现金及现金等价物的影响-218,414.37-85,911.72-62,676.4934,400.94
五、现金及现金等价物净增加额-79,790,076.72-70,538,090.86-43,288,629.32-286,585,916.45
  加:期初现金及现金等价物余额200,538,237.92200,538,237.92200,538,237.92487,124,154.37
  期末现金及现金等价物余额120,748,161.2130,000,147.06157,249,608.6200,538,237.92
补充资料:
  净利润-61,463,201.96-100,515,075.13
  资产减值准备-9,180,709.19-18,857,562.91
  固定资产和投资性房地产折旧-38,077,227.51-75,710,284.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,077,227.51-75,710,284.86
  无形资产摊销-1,479,616.17-2,418,717.49
  处置固定资产、无形资产和其他长期资产的损失--952.26-4,050.95
  固定资产报废损失-39,696.36-3,152,578.18
  公允价值变动损失----373,479.45
  财务费用-12,578,797.61-22,597,130.69
  投资损失--148,720.08--1,244,035.37
  递延所得税--890,703.66--1,763,491.53
  其中:递延所得税资产减少--829,758.97--1,858,027.13
    递延所得税负债增加--60,944.69-94,535.6
  存货的减少--297,895,983.38--28,242,413.17
  经营性应收项目的减少--261,251,857.41--177,552,583.89
  经营性应付项目的增加-190,428,874.36--25,502,721.65
  现金的期末余额-130,000,147.06-200,538,237.92
  减:现金的期初余额-200,538,237.92-487,124,154.37
  现金及现金等价物的净增加额--70,538,090.86--286,585,916.45
公告日期2026-10-302026-08-012026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑