当前位置:首页 - 行情中心 - 威马农机(301533) - 财务分析 - 现金流量表

威马农机

(301533)

  

流通市值:8.19亿  总市值:28.20亿
流通股本:2854.92万   总股本:9830.67万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金422,519,359.43206,049,818.96804,113,612.33590,397,800.82
  收到的税费返还44,007,612.9724,046,142.6172,954,099.3558,489,047.46
  收到其他与经营活动有关的现金9,642,342.712,727,771.3917,423,367.6114,555,936.92
  经营活动现金流入小计476,169,315.11232,823,732.96894,491,079.29663,442,785.2
  购买商品、接受劳务支付的现金406,633,451.53192,768,983.3672,956,440.77547,957,397.97
  支付给职工以及为职工支付的现金73,174,537.6741,336,783.49137,810,619.38106,488,247.98
  支付的各项税费3,970,979.07735,682.6515,040,354.99,681,765.2
  支付其他与经营活动有关的现金10,705,826.074,523,671.7532,741,481.9923,841,935.15
  经营活动现金流出小计494,484,794.34239,365,121.19858,548,897.04687,969,346.3
  经营活动产生的现金流量净额-18,315,479.23-6,541,388.2335,942,182.25-24,526,561.1
二、投资活动产生的现金流量:
  收回投资收到的现金242,000,00082,000,000302,000,000150,000,000
  取得投资收益收到的现金761,939.73301,939.731,228,555.07611,753.43
  处置固定资产、无形资产和其他长期资产收回的现金净额183,490674,541.2956,644.86-438,766.96
  投资活动现金流入小计242,945,429.7382,976,480.93304,185,199.93150,172,986.47
  购建固定资产、无形资产和其他长期资产支付的现金32,814,948.619,865,218.57163,098,645.66113,841,425.02
  投资支付的现金561,540,000202,000,000302,000,000220,359,285
  投资活动现金流出小计594,354,948.6221,865,218.57465,098,645.66334,200,710.02
  投资活动产生的现金流量净额-351,409,518.87-138,888,737.64-160,913,445.73-184,027,723.55
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金29,137,965-38,850,62038,850,620
  支付其他与筹资活动有关的现金144,510.9171,784.536,418,094.376,343,033.62
  筹资活动现金流出小计29,282,475.9171,784.5345,268,714.3745,193,653.62
  筹资活动产生的现金流量净额-29,282,475.91-71,784.53-45,268,714.37-45,193,653.62
四、汇率变动对现金及现金等价物的影响-6,555,087.99-8,152,647.13-4,016,481.431,801,155.7
五、现金及现金等价物净增加额-405,562,562-153,654,557.53-174,256,459.28-251,946,782.57
  加:期初现金及现金等价物余额605,194,626.51605,205,752.46779,451,085.79779,451,085.79
  期末现金及现金等价物余额199,632,064.51451,551,194.93605,194,626.51527,504,303.22
补充资料:
  净利润21,084,967.98-30,031,799.56-
  资产减值准备1,054,362.32-1,089,884.96-
  固定资产和投资性房地产折旧12,382,885.42-16,875,391.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,382,885.42-16,875,391.69-
  无形资产摊销1,124,360.05-2,753,334.82-
  长期待摊费用摊销167,034.29-840,265.2-
  处置固定资产、无形资产和其他长期资产的损失-932.37-64,150.24-
  固定资产报废损失-12,156.01-368,681.35-
  财务费用16,348,137.48-5,465,306.82-
  投资损失-761,939.73--1,228,555.07-
  递延所得税-120,495.84--156,467.73-
  其中:递延所得税资产减少-120,495.84--156,467.73-
  存货的减少-68,937,213.67--48,460,364.39-
  经营性应收项目的减少-30,635,094.8--5,008,286.68-
  经营性应付项目的增加29,738,137.31-31,888,935.1-
  现金的期末余额199,632,064.51-605,194,626.51-
  减:现金的期初余额605,194,626.51-779,451,085.79-
  现金及现金等价物的净增加额-405,562,562--174,256,459.28-
公告日期2026-08-282026-04-272026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑