当前位置:首页 - 行情中心 - 斯菱智驱(301550) - 财务分析 - 现金流量表

斯菱智驱

(301550)

  

流通市值:261.89亿  总市值:426.19亿
流通股本:2.06亿   总股本:3.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金597,140,959.07373,272,758.26187,440,901.56744,373,022.36
  收到的税费返还33,948,894.8522,200,191.4711,118,699.9141,804,752.99
  收到其他与经营活动有关的现金65,815,007.1855,601,607.5117,607,494.01158,126,307.09
  经营活动现金流入小计696,904,861.1451,074,557.24216,167,095.48944,304,082.44
  购买商品、接受劳务支付的现金320,927,380.78241,982,643.63114,795,236.76489,372,463.55
  支付给职工以及为职工支付的现金113,583,934.0375,198,436.5942,884,723.98130,134,514.17
  支付的各项税费24,376,568.7117,653,293.447,788,081.2435,168,646.54
  支付其他与经营活动有关的现金71,622,623.5938,142,931.316,007,409.97103,818,866.96
  经营活动现金流出小计530,510,507.11372,977,304.96181,475,451.95758,494,491.22
  经营活动产生的现金流量净额166,394,353.9978,097,252.2834,691,643.53185,809,591.22
二、投资活动产生的现金流量:
  取得投资收益收到的现金---24,230,674.65
  处置固定资产、无形资产和其他长期资产收回的现金净额97,549.656,333.56-378,737.08
  收到的其他与投资活动有关的现金933,705,476.61257,746,715.16157,595,756.251,459,769,029.45
  投资活动现金流入小计933,803,026.21257,803,048.72157,595,756.251,484,378,441.18
  购建固定资产、无形资产和其他长期资产支付的现金253,414,934.8172,784,973.5436,644,720.85132,309,215.8
  投资支付的现金---392,225,364
  支付其他与投资活动有关的现金1,302,000,000145,000,00070,000,0001,316,000,000
  投资活动现金流出小计1,555,414,934.8317,784,973.54106,644,720.851,840,534,579.8
  投资活动产生的现金流量净额-621,611,908.59-59,981,924.8250,951,035.4-356,156,138.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金---270,000
  其中:子公司吸收少数股东投资收到的现金---270,000
  取得借款收到的现金---235,330,000
  收到其他与筹资活动有关的现金---486
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---235,600,486
  偿还债务支付的现金5,883,2505,883,250--
  分配股利、利润或偿付利息支付的现金74,597,250.6772,686,720.521,563,167.5376,100,030.5
  支付其他与筹资活动有关的现金1,029,126.22514,563.11515,693.63606,492.8
  筹资活动现金流出小计81,509,626.8979,084,533.632,078,861.1676,706,523.3
  筹资活动产生的现金流量净额-81,509,626.89-79,084,533.63-2,078,861.16158,893,962.7
四、汇率变动对现金及现金等价物的影响-46,822,642.96-39,897,920.09-19,329,914.08-5,134,840.34
五、现金及现金等价物净增加额-583,549,824.45-100,867,126.2664,233,903.69-16,587,425.04
  加:期初现金及现金等价物余额1,043,243,198.591,043,243,198.591,043,243,198.591,059,830,623.63
  期末现金及现金等价物余额459,693,374.14942,376,072.331,107,477,102.281,043,243,198.59
补充资料:
  净利润-77,115,019.88-172,586,763.61
  资产减值准备-4,384,232.05-5,966,246.72
  固定资产和投资性房地产折旧-12,514,182.47-23,516,176.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,514,182.47-23,516,176.19
  无形资产摊销-1,493,467.49-3,045,893.13
  长期待摊费用摊销-26,891.04-54,886.89
  处置固定资产、无形资产和其他长期资产的损失-4,852.69--10,000.38
  固定资产报废损失-136.75--
  公允价值变动损失-259,287.51-908,741.94
  财务费用-35,926,578.34-7,861,903.78
  投资损失--14,572,377.88--5,461,932.5
  递延所得税-1,630,243.35--2,523,888.44
  其中:递延所得税资产减少-1,630,243.35--2,523,888.44
  存货的减少--9,684,618.75--9,360,200.23
  经营性应收项目的减少--34,434,953.15--7,876,027.61
  经营性应付项目的增加-1,934,292.25--5,913,591.64
  其他-985,302.24-1,985,187.76
  现金的期末余额-942,376,072.33-1,043,243,198.59
  减:现金的期初余额-1,043,243,198.59-1,059,830,623.63
  现金及现金等价物的净增加额--100,867,126.26--16,587,425.04
公告日期2026-10-272026-08-262026-04-242026-04-22
审计意见(境内)标准无保留意见
TOP↑