当前位置:首页 - 行情中心 - 科力装备(301552) - 财务分析 - 现金流量表

科力装备

(301552)

  

流通市值:6.96亿  总市值:27.85亿
流通股本:3094.00万   总股本:1.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,301,077.4315,234,850.12191,677,089.45663,102,532.94
  收到的税费返还1,036,180.66444,105.5-73,569.72
  收到其他与经营活动有关的现金17,432,335.0613,448,429.3910,333,519.0618,788,764.8
  经营活动现金流入小计556,769,593.12329,127,385.01202,010,608.51681,964,867.46
  购买商品、接受劳务支付的现金225,977,782.66150,445,479.2974,918,627.59325,103,932.45
  支付给职工以及为职工支付的现金123,962,520.4481,645,677.2641,006,354.18153,091,632.94
  支付的各项税费27,695,952.4722,087,797.5211,136,086.0945,434,183.6
  支付其他与经营活动有关的现金35,165,707.1228,965,917.4439,879,382.7323,660,841.83
  经营活动现金流出小计412,801,962.69283,144,871.51166,940,450.59547,290,590.82
  经营活动产生的现金流量净额143,967,630.4345,982,513.535,070,157.92134,674,276.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,129,184.066,853,340.352,863,041.3815,588,247.58
  处置固定资产、无形资产和其他长期资产收回的现金净额235,897.09235,401.51108,448.68951,496.46
  收到的其他与投资活动有关的现金569,013,707.94540,406,211.2237,649,343.251,166,636,465.45
  投资活动现金流入小计576,378,789.09547,494,953.06240,620,833.311,183,176,209.49
  购建固定资产、无形资产和其他长期资产支付的现金72,480,879.0847,017,526.5826,083,718.3795,970,260.68
  投资支付的现金--105,058.75-
  支付其他与投资活动有关的现金456,190,672.4435,839,290.4205,397,415.4990,817,254.25
  投资活动现金流出小计528,671,551.48482,856,816.98231,586,192.521,086,787,514.93
  投资活动产生的现金流量净额47,707,237.6164,638,136.089,034,640.7996,388,694.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金97,00997,00918,052,067.75226,335
  其中:子公司吸收少数股东投资收到的现金97,00997,00918,052,067.75226,335
  收到其他与筹资活动有关的现金26,651.33--3,393,340.74
  筹资活动现金流入小计123,660.3397,00918,052,067.753,619,675.74
  偿还债务支付的现金33,027,385.7733,027,385.7733,027,385.7719,829,774.71
  分配股利、利润或偿付利息支付的现金95,292,740.3295,286,219.9272,036.39121,619,994.42
  其中:子公司支付给少数股东的股利、利润---5,854,990.4
  支付其他与筹资活动有关的现金1,043,103.84820,041.05240,413.22685,241.08
  筹资活动现金流出小计129,363,229.93129,133,646.7433,339,835.38142,135,010.21
  筹资活动产生的现金流量净额-129,239,569.6-129,036,637.74-15,287,767.63-138,515,334.47
四、汇率变动对现金及现金等价物的影响-16,405,295.66-11,674,711.44-5,935,025.37-2,846,013.83
五、现金及现金等价物净增加额46,030,002.78-30,090,699.622,882,005.7189,701,622.9
  加:期初现金及现金等价物余额396,929,643.1396,929,643.1396,929,643.1307,228,020.2
  期末现金及现金等价物余额442,959,645.88366,838,943.5419,811,648.81396,929,643.1
补充资料:
  净利润-56,427,805.45-162,074,097.3
  资产减值准备--883,717.69-2,010,357.35
  固定资产和投资性房地产折旧-9,240,056.95-12,120,239.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,240,056.95-12,120,239.84
  无形资产摊销-582,968.93-1,059,855.64
  长期待摊费用摊销-2,766,582.94-2,653,016.32
  处置固定资产、无形资产和其他长期资产的损失--79,717.11-93,866.75
  固定资产报废损失-867,048.34-134,858.4
  公允价值变动损失--802,157.69-1,218,982.76
  财务费用-11,043,230.58-2,425,343.94
  投资损失--6,133,186.33--14,307,094.09
  递延所得税-1,980,768.8-742,604.34
  其中:递延所得税资产减少--256,743.66-199,714.56
    递延所得税负债增加-2,237,512.46-542,889.78
  存货的减少-5,156,683.42--4,302,808.91
  经营性应收项目的减少-11,378,324.12--84,568,353.1
  经营性应付项目的增加--46,091,436.1-52,571,923.88
  其他---101,025.84
  现金的期末余额-366,838,943.5-396,929,643.1
  减:现金的期初余额-396,929,643.1-307,228,020.2
  现金及现金等价物的净增加额--30,090,699.6-89,701,622.9
公告日期2026-10-282026-08-262026-04-242026-04-04
审计意见(境内)标准无保留意见
TOP↑