当前位置:首页 - 行情中心 - 三态股份(301558) - 财务分析 - 现金流量表

三态股份

(301558)

  

流通市值:19.01亿  总市值:68.39亿
流通股本:2.19亿   总股本:7.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金820,176,123.96407,636,718.451,759,796,810.251,250,880,696.92
  收到的税费返还152,221.42171,237.73844,989.460
  收到其他与经营活动有关的现金1,534,513.551,424,605.765,402,339.152,749,357.5
  经营活动现金流入小计821,862,858.93409,232,561.941,766,044,138.861,253,630,054.42
  购买商品、接受劳务支付的现金521,936,929.96271,302,006.251,317,932,999.34950,989,399.13
  支付给职工以及为职工支付的现金98,726,941.3953,324,167.91174,171,253.7126,960,013.84
  支付的各项税费4,828,028.6137,175.9914,156,360.849,787,778.61
  支付其他与经营活动有关的现金151,635,893.4476,125,220.35303,283,729.09209,542,434.32
  经营活动现金流出小计777,127,793.39400,888,570.51,809,544,342.971,297,279,625.9
  经营活动产生的现金流量净额44,735,065.548,343,991.44-43,500,204.11-43,649,571.48
二、投资活动产生的现金流量:
  收回投资收到的现金1,475,463,577.88601,863,090.134,524,836,841.53,738,413,209.11
  取得投资收益收到的现金4,929,161.451,992,473.9619,997,049.0814,786,456.39
  处置固定资产、无形资产和其他长期资产收回的现金净额135,807.881,947,605.0255,268.9554,763.94
  处置子公司及其他营业单位收到的现金净额---0
  投资活动现金流入小计1,480,528,547.21605,803,169.114,544,889,159.533,753,254,429.44
  购建固定资产、无形资产和其他长期资产支付的现金1,125,426.682,964,050.27,333,793.272,948,933.71
  投资支付的现金1,548,387,644.85687,481,886.244,457,437,049.33,655,067,795.69
  投资活动现金流出小计1,549,513,071.53690,445,936.444,464,770,842.573,658,016,729.4
  投资活动产生的现金流量净额-68,984,524.32-84,642,767.3380,118,316.9695,237,700.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---0
  分配股利、利润或偿付利息支付的现金2,800-110,439,171.22110,439,171.22
  支付其他与筹资活动有关的现金7,499,878.984,835,474.7514,115,995.637,771,208.95
  筹资活动现金流出小计7,502,678.984,835,474.75124,555,166.85118,210,380.17
  筹资活动产生的现金流量净额-7,502,678.98-4,835,474.75-124,555,166.85-118,210,380.17
四、汇率变动对现金及现金等价物的影响-2,351,320.43-1,075,028.03-2,102,102.55-111,944.8
五、现金及现金等价物净增加额-34,103,458.19-82,209,278.67-90,039,156.55-66,734,196.41
  加:期初现金及现金等价物余额449,606,144.75449,606,144.75539,645,301.3539,645,301.3
  期末现金及现金等价物余额415,502,686.56367,396,866.08449,606,144.75472,911,104.89
补充资料:
  净利润23,255,231.09-14,368,810.17-
  资产减值准备-5,504,800.5-21,787,413-
  固定资产和投资性房地产折旧1,498,957.45-2,060,083.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,498,957.45-2,060,083.2-
  无形资产摊销51,756.35-222,595.89-
  长期待摊费用摊销398,247.9-1,073,265.22-
  处置固定资产、无形资产和其他长期资产的损失57,489.2--70,806.68-
  固定资产报废损失12,606.36-370,373.81-
  公允价值变动损失-7,490,435.38--1,149,672.76-
  财务费用1,219,762.28-4,544,798.04-
  投资损失-4,929,161.45--19,126,532.6-
  递延所得税2,592,974.07--7,299,200.03-
  其中:递延所得税资产减少2,120,355.16--7,245,202.62-
    递延所得税负债增加472,618.91--53,997.41-
  存货的减少38,823,612.15--82,728,922.77-
  经营性应收项目的减少1,201,315.07--17,136,446.85-
  经营性应付项目的增加-15,663,345.86-12,315,203.1-
  其他1,819,045.58-6,636,293.78-
  现金的期末余额415,502,686.56-449,606,144.75-
  减:现金的期初余额449,606,144.75-539,645,301.3-
  现金及现金等价物的净增加额-34,103,458.19--90,039,156.55-
公告日期2025-08-292025-04-292025-04-032024-10-30
审计意见(境内)标准无保留意见
TOP↑