当前位置:首页 - 行情中心 - 中仑新材(301565) - 财务分析 - 现金流量表

中仑新材

(301565)

  

流通市值:30.67亿  总市值:95.84亿
流通股本:1.28亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金998,094,838.58488,207,782.442,530,461,600.571,826,749,937.83
  收到的税费返还73,792,945.9938,591,398.89106,563,003.4190,511,477.29
  收到其他与经营活动有关的现金17,173,385.017,194,896.9231,806,980.4626,073,287.73
  经营活动现金流入小计1,089,061,169.58533,994,078.252,668,831,584.441,943,334,702.85
  购买商品、接受劳务支付的现金1,078,044,246.18630,084,454.062,045,814,269.231,283,770,716.87
  支付给职工以及为职工支付的现金79,103,545.2241,884,126.12144,419,063.95107,529,822.64
  支付的各项税费29,545,039.6815,034,614.1535,895,173.0833,194,736
  支付其他与经营活动有关的现金44,750,710.3324,758,282.41101,247,453.3381,771,793.63
  经营活动现金流出小计1,231,443,541.41711,761,476.742,327,375,959.591,506,267,069.14
  经营活动产生的现金流量净额-142,382,371.83-177,767,398.49341,455,624.85437,067,633.71
二、投资活动产生的现金流量:
  收回投资收到的现金505,000,000257,000,000405,000,00060,871,092.29
  取得投资收益收到的现金6,924,624.663,404,083.051,306,813.07-
  处置固定资产、无形资产和其他长期资产收回的现金净额--49,500-
  投资活动现金流入小计511,924,624.66260,404,083.05406,356,313.0760,871,092.29
  购建固定资产、无形资产和其他长期资产支付的现金403,669,182.6595,902,648.88185,802,036.2392,532,088.4
  投资支付的现金296,400,000200,400,000980,000,000483,491,841.68
  投资活动现金流出小计700,069,182.65296,302,648.881,165,802,036.23576,023,930.08
  投资活动产生的现金流量净额-188,144,557.99-35,898,565.83-759,445,723.16-515,152,837.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--662,918,800662,918,800
  取得借款收到的现金393,203,643.380,846,610.33165,000,000165,000,000
  收到其他与筹资活动有关的现金168,423,006.52102,830,031.52355,049,884.96154,425,003.94
  筹资活动现金流入小计561,626,649.82183,676,641.851,182,968,684.96982,343,803.94
  偿还债务支付的现金162,335,705.73-377,902,448.55360,436,046.39
  分配股利、利润或偿付利息支付的现金1,567,607.171,134,939.415,122,579.614,380,096.71
  支付其他与筹资活动有关的现金97,261,627.7342,742,991.79347,057,808.59358,944,333.73
  筹资活动现金流出小计261,164,940.6343,877,931.2730,082,836.75723,760,476.83
  筹资活动产生的现金流量净额300,461,709.19139,798,710.65452,885,848.21258,583,327.11
四、汇率变动对现金及现金等价物的影响1,875,209.21541,639.788,036,029.234,758,023.87
五、现金及现金等价物净增加额-28,190,011.42-73,325,613.8942,931,779.13185,256,146.9
  加:期初现金及现金等价物余额282,319,709.13282,319,709.13239,387,930239,387,930
  期末现金及现金等价物余额254,129,697.71208,994,095.24282,319,709.13424,644,076.9
补充资料:
  净利润41,632,537.32-113,150,851.81-
  资产减值准备12,826,736.8-17,063,755.9-
  固定资产和投资性房地产折旧71,780,199.82-143,935,782.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,780,199.82-143,935,782.82-
  无形资产摊销2,013,415.07-3,374,537.66-
  长期待摊费用摊销600,376.76-1,092,194.8-
  固定资产报废损失9,308.15-95,306.25-
  公允价值变动损失-4,230,957.18--3,061,264.35-
  财务费用153,014.31--2,214,157.2-
  投资损失-1,303,810.61--590,944.69-
  递延所得税-1,660,582.59--4,843,401.56-
  其中:递延所得税资产减少-1,698,454.22--3,008,368.56-
    递延所得税负债增加37,871.63--1,835,033-
  存货的减少-100,031,870.98--85,717,455.01-
  经营性应收项目的减少-25,232,886.5-13,871,480.22-
  经营性应付项目的增加-139,144,277.46-144,774,269.82-
  现金的期末余额254,129,697.71-282,319,709.13-
  减:现金的期初余额282,319,709.13-239,387,930-
  现金及现金等价物的净增加额-28,190,011.42-42,931,779.13-
公告日期2025-08-292025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑