当前位置:首页 - 行情中心 - 中仑新材(301565) - 财务分析 - 现金流量表

中仑新材

(301565)

  

流通市值:11.96亿  总市值:79.72亿
流通股本:6001.00万   总股本:4.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,826,749,937.831,152,828,821.19577,830,627.282,410,204,629.86
收到的税费返还90,511,477.2953,077,536.8724,141,094.1127,494,444.51
收到其他与经营活动有关的现金26,073,287.7314,460,533.495,278,132.9747,019,231.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,943,334,702.851,220,366,891.55607,249,854.362,484,718,305.44
购买商品、接受劳务支付的现金1,283,770,716.87894,441,328.49511,042,193.91,830,273,501.46
支付给职工以及为职工支付的现金107,529,822.6472,053,178.7539,901,343.31137,914,159.13
支付的各项税费33,194,73626,335,921.612,445,743.7862,268,530.2
支付其他与经营活动有关的现金81,771,793.6347,922,928.5719,196,123.6282,190,100.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,506,267,069.141,040,753,357.41582,585,404.612,112,646,291.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额437,067,633.71179,613,534.1424,664,449.75372,072,014.28
二、投资活动产生的现金流量:
收回投资收到的现金60,871,092.292,370,329.98319,150-
投资活动现金流入的平衡项目000-
投资活动现金流入小计60,871,092.292,370,329.98319,150-
购建固定资产、无形资产和其他长期资产支付的现金92,532,088.471,488,649.6244,796,428.37238,337,307.55
投资支付的现金483,491,841.68---
投资活动现金流出的平衡项目0000
投资活动现金流出小计576,023,930.0871,488,649.6244,796,428.37238,337,307.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-515,152,837.79-69,118,319.64-44,477,278.37-238,337,307.55
三、筹资活动产生的现金流量:
吸收投资收到的现金662,918,800662,918,800--
取得借款收到的现金165,000,000165,000,000130,000,000296,671,503.91
收到其他与筹资活动有关的现金154,425,003.9487,616,013.0729,851,089.79149,137,103.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计982,343,803.94915,534,813.07159,851,089.79445,808,607.24
偿还债务支付的现金360,436,046.39195,436,046.39131,140,000293,276,530.79
分配股利、利润或偿付利息支付的现金4,380,096.713,159,092.061,324,655.048,131,507.96
支付其他与筹资活动有关的现金358,944,333.73229,793,393.5295,910,757.14348,667,056.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计723,760,476.83428,388,531.97228,375,412.18650,075,095.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额258,583,327.11487,146,281.1-68,524,322.39-204,266,488.05
四、汇率变动对现金及现金等价物的影响4,758,023.872,907,104.941,113,289.92638,781.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额185,256,146.9600,548,600.54-87,223,861.09-69,893,000.26
加:期初现金及现金等价物余额239,387,930239,387,930239,387,930309,280,930.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额424,644,076.9839,936,530.54152,164,068.91239,387,930
补充资料:
净利润-100,153,707.98-206,203,613.5
资产减值准备-7,559,615-11,967,951.2
固定资产和投资性房地产折旧-71,928,568.53-139,929,146.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,928,568.53-139,929,146.86
无形资产摊销-1,661,279.95-3,630,428.14
长期待摊费用摊销-536,062.28-978,974.94
固定资产报废损失-1,074.06-2,048,790.66
公允价值变动损失-110,205.11--177,033.8
财务费用-371,837.51-9,048,298.31
投资损失-94,874.94-3,776,919.03
递延所得税-100,176.85--4,316,475.48
其中:递延所得税资产减少-291,564.27--3,984,016.43
递延所得税负债增加--191,387.42--332,459.05
存货的减少--126,972,197.67--36,754,664.64
经营性应收项目的减少--20,047,601.27--360,099,764.77
经营性应付项目的增加-143,853,596.71-392,316,706.13
现金的期末余额-839,936,530.54-239,387,930
减:现金的期初余额-239,387,930-309,280,930.26
公告日期2024-10-252024-08-282024-05-312024-03-30
审计意见(境内)标准无保留意见
TOP↑