流通市值:8.69亿 | 总市值:29.47亿 | ||
流通股本:2123.99万 | 总股本:7200.00万 |
报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 281,028,820.81 | 195,258,303.64 | 92,403,689.52 | 413,408,504.74 |
收到的税费返还 | 764,400 | 764,400 | - | - |
收到其他与经营活动有关的现金 | 21,530,812.92 | 6,534,191.27 | 4,703,061.76 | 4,964,717.2 |
经营活动现金流入小计 | 303,324,033.73 | 202,556,894.91 | 97,106,751.28 | 418,373,221.94 |
购买商品、接受劳务支付的现金 | 119,221,363.37 | 74,865,920.83 | 36,629,582.16 | 158,649,897.48 |
支付给职工以及为职工支付的现金 | 117,380,338.75 | 78,630,798.31 | 40,189,205.53 | 148,773,863.4 |
支付的各项税费 | 18,442,401.21 | 12,460,210.47 | 7,620,349.82 | 27,001,912.36 |
支付其他与经营活动有关的现金 | 14,953,268.85 | 9,767,650.04 | 6,269,794.37 | 14,162,429.49 |
经营活动现金流出小计 | 269,997,372.18 | 175,724,579.65 | 90,708,931.88 | 348,588,102.73 |
经营活动产生的现金流量净额 | 33,326,661.55 | 26,832,315.26 | 6,397,819.4 | 69,785,119.21 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 110,000,000 | 30,000,000 | 10,000,000 | 298,690,000 |
取得投资收益收到的现金 | 552,500 | 235,000 | 80,000 | 719,891.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | - | 599,479.58 |
投资活动现金流入小计 | 110,552,500 | 30,235,000 | 10,080,000 | 300,009,370.86 |
购建固定资产、无形资产和其他长期资产支付的现金 | 21,051,083.45 | 13,059,027.72 | 7,230,980.7 | 60,110,409.86 |
投资支付的现金 | 140,000,000 | 100,000,000 | 20,000,000 | 328,690,000 |
投资活动现金流出小计 | 161,051,083.45 | 113,059,027.72 | 27,230,980.7 | 388,800,409.86 |
投资活动产生的现金流量净额 | -50,498,583.45 | -82,824,027.72 | -17,150,980.7 | -88,791,039 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | - | 348,995,789.2 |
取得借款收到的现金 | 127,700,000 | 104,700,000 | 25,000,000 | 33,470,000 |
收到其他与筹资活动有关的现金 | 4,899,482.12 | 0 | - | 14,233,258.59 |
筹资活动现金流入小计 | 132,599,482.12 | 104,700,000 | 25,000,000 | 396,699,047.79 |
偿还债务支付的现金 | 104,700,000 | 36,900,000 | 12,000,000 | 300,499,121.72 |
分配股利、利润或偿付利息支付的现金 | 13,910,506.98 | 13,352,746.48 | 20,996.06 | 22,608,254.58 |
支付其他与筹资活动有关的现金 | - | - | - | 24,032,500 |
筹资活动现金流出小计 | 118,610,506.98 | 50,252,746.48 | 12,020,996.06 | 347,139,876.3 |
筹资活动产生的现金流量净额 | 13,988,975.14 | 54,447,253.52 | 12,979,003.94 | 49,559,171.49 |
四、汇率变动对现金及现金等价物的影响 | 279,130.12 | 250,744.14 | 216,825.79 | 512,289.24 |
五、现金及现金等价物净增加额 | -2,903,816.64 | -1,293,714.8 | 2,442,668.43 | 31,065,540.94 |
加:期初现金及现金等价物余额 | 37,942,536.51 | 37,942,536.51 | 37,942,536.51 | 6,876,995.57 |
期末现金及现金等价物余额 | 35,038,719.87 | 36,648,821.71 | 40,385,204.94 | 37,942,536.51 |
补充资料: | ||||
净利润 | - | 10,586,337.12 | - | 37,898,414.6 |
资产减值准备 | - | -275,858.3 | - | 1,660,617.05 |
固定资产和投资性房地产折旧 | - | 30,094,249.88 | - | 56,464,036.31 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 30,094,249.88 | - | 56,464,036.31 |
无形资产摊销 | - | 2,052,124.62 | - | 3,352,136.73 |
长期待摊费用摊销 | - | 852,702.38 | - | 3,580,049.85 |
处置固定资产、无形资产和其他长期资产的损失 | - | 13,889.69 | - | -452,128.02 |
固定资产报废损失 | - | - | - | 33,370.23 |
财务费用 | - | 154,971.16 | - | 1,528,125.59 |
投资损失 | - | 0 | - | -809,252.39 |
递延所得税 | - | -394,510.25 | - | -454,409.55 |
其中:递延所得税资产减少 | - | - | - | 5,480,140.5 |
递延所得税负债增加 | - | -394,510.25 | - | -5,934,550.05 |
存货的减少 | - | -9,857,822.78 | - | -23,315,596.35 |
经营性应收项目的减少 | - | -10,209,225.66 | - | -4,886,409.9 |
经营性应付项目的增加 | - | 3,815,457.4 | - | -4,813,834.94 |
现金的期末余额 | - | 36,648,821.71 | - | 37,942,536.51 |
减:现金的期初余额 | - | 37,942,536.51 | - | 6,876,995.57 |
现金及现金等价物的净增加额 | - | -1,293,714.8 | - | 31,065,540.94 |
公告日期 | 2025-10-22 | 2025-08-26 | 2025-04-29 | 2025-04-24 |
审计意见(境内) | 标准无保留意见 |