当前位置:首页 - 行情中心 - 贝隆精密(301567) - 财务分析 - 现金流量表

贝隆精密

(301567)

  

流通市值:9.28亿  总市值:31.45亿
流通股本:2123.99万   总股本:7200.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金195,258,303.6492,403,689.52413,408,504.74307,714,478.86
  收到的税费返还764,400---
  收到其他与经营活动有关的现金6,534,191.274,703,061.764,964,717.25,491,200.56
  经营活动现金流入小计202,556,894.9197,106,751.28418,373,221.94313,205,679.42
  购买商品、接受劳务支付的现金74,865,920.8336,629,582.16158,649,897.48109,328,726.98
  支付给职工以及为职工支付的现金78,630,798.3140,189,205.53148,773,863.4106,647,762.33
  支付的各项税费12,460,210.477,620,349.8227,001,912.3622,585,132.88
  支付其他与经营活动有关的现金9,767,650.046,269,794.3714,162,429.4915,941,875.12
  经营活动现金流出小计175,724,579.6590,708,931.88348,588,102.73254,503,497.31
  经营活动产生的现金流量净额26,832,315.266,397,819.469,785,119.2158,702,182.11
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00010,000,000298,690,000115,190,000
  取得投资收益收到的现金235,00080,000719,891.2894,585
  处置固定资产、无形资产和其他长期资产收回的现金净额--599,479.58544,000
  投资活动现金流入小计30,235,00010,080,000300,009,370.86115,828,585
  购建固定资产、无形资产和其他长期资产支付的现金13,059,027.727,230,980.760,110,409.8643,212,908.17
  投资支付的现金100,000,00020,000,000328,690,000165,190,000
  投资活动现金流出小计113,059,027.7227,230,980.7388,800,409.86208,402,908.17
  投资活动产生的现金流量净额-82,824,027.72-17,150,980.7-88,791,039-92,574,323.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--348,995,789.2348,995,789.2
  取得借款收到的现金104,700,00025,000,00033,470,00021,470,000
  收到其他与筹资活动有关的现金0-14,233,258.5917,040,449.86
  筹资活动现金流入小计104,700,00025,000,000396,699,047.79387,506,239.06
  偿还债务支付的现金36,900,00012,000,000300,499,121.72300,518,638.41
  分配股利、利润或偿付利息支付的现金13,352,746.4820,996.0622,608,254.5823,137,917
  支付其他与筹资活动有关的现金--24,032,50023,992,000
  筹资活动现金流出小计50,252,746.4812,020,996.06347,139,876.3347,648,555.41
  筹资活动产生的现金流量净额54,447,253.5212,979,003.9449,559,171.4939,857,683.65
四、汇率变动对现金及现金等价物的影响250,744.14216,825.79512,289.24297,249.75
五、现金及现金等价物净增加额-1,293,714.82,442,668.4331,065,540.946,282,792.34
  加:期初现金及现金等价物余额37,942,536.5137,942,536.516,876,995.576,876,995.57
  期末现金及现金等价物余额36,648,821.7140,385,204.9437,942,536.5113,159,787.91
补充资料:
  净利润10,586,337.12-37,898,414.6-
  资产减值准备-275,858.3-1,660,617.05-
  固定资产和投资性房地产折旧30,094,249.88-56,464,036.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,094,249.88-56,464,036.31-
  无形资产摊销2,052,124.62-3,352,136.73-
  长期待摊费用摊销852,702.38-3,580,049.85-
  处置固定资产、无形资产和其他长期资产的损失13,889.69--452,128.02-
  固定资产报废损失--33,370.23-
  财务费用154,971.16-1,528,125.59-
  投资损失0--809,252.39-
  递延所得税-394,510.25--454,409.55-
  其中:递延所得税资产减少--5,480,140.5-
    递延所得税负债增加-394,510.25--5,934,550.05-
  存货的减少-9,857,822.78--23,315,596.35-
  经营性应收项目的减少-10,209,225.66--4,886,409.9-
  经营性应付项目的增加3,815,457.4--4,813,834.94-
  现金的期末余额36,648,821.71-37,942,536.51-
  减:现金的期初余额37,942,536.51-6,876,995.57-
  现金及现金等价物的净增加额-1,293,714.8-31,065,540.94-
公告日期2025-08-262025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑