当前位置:首页 - 行情中心 - 国科天成(301571) - 财务分析 - 现金流量表

国科天成

(301571)

  

流通市值:77.21亿  总市值:116.25亿
流通股本:1.19亿   总股本:1.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金909,573,618.06470,454,187.23190,241,153.161,138,496,320.58
  收到的税费返还754,053.43260,609.6702,640,448.66
  收到其他与经营活动有关的现金3,778,029.691,504,312.51664,625.34,235,844.65
  经营活动现金流入小计914,105,701.18472,219,109.41190,905,778.461,145,372,613.89
  购买商品、接受劳务支付的现金916,830,106.18480,533,913.85163,295,616.881,112,914,739.42
  支付给职工以及为职工支付的现金80,911,142.2451,785,535.8223,779,997.1579,679,886.2
  支付的各项税费77,880,410.3530,401,488.8610,251,837.262,008,387.61
  支付其他与经营活动有关的现金22,438,991.7113,173,995.195,673,315.2720,466,793.23
  经营活动现金流出小计1,098,060,650.48575,894,933.72203,000,766.51,275,069,806.46
  经营活动产生的现金流量净额-183,954,949.3-103,675,824.31-12,094,988.04-129,697,192.57
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额42,334,73027,963,33018,595,7404,600,000
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---2,300,000
  投资活动现金流入小计42,334,73027,963,33018,595,7406,900,000
  购建固定资产、无形资产和其他长期资产支付的现金108,663,123.51101,742,299.5864,051,442.95328,120,527.5
  投资支付的现金27,032,390.87,500,0004,500,00050,200,000
  取得子公司及其他营业单位支付的现金170,809,386.3872,828,374.09--
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计306,504,900.69182,070,673.6768,551,442.95378,320,527.5
  投资活动产生的现金流量净额-264,170,170.69-154,107,343.67-49,955,702.95-371,420,527.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金2,077,690,401.42637,864,420.31166,463,199957,989,360
  筹资活动现金流入小计2,077,690,401.42637,864,420.31166,463,199957,989,360
  偿还债务支付的现金787,418,476.72359,192,837.83156,213,900640,989,721.06
  分配股利、利润或偿付利息支付的现金42,957,141.1612,460,300.96,022,468.2438,121,071.76
  支付其他与筹资活动有关的现金7,408,788.033,651,765.211,950,755.4511,233,702.45
  筹资活动现金流出小计837,784,405.91375,304,903.94164,187,123.69690,344,495.27
  筹资活动产生的现金流量净额1,239,905,995.51262,559,516.372,276,075.31267,644,864.73
四、汇率变动对现金及现金等价物的影响38,155.5822,016.75--
五、现金及现金等价物净增加额791,819,031.14,798,365.14-59,774,615.68-233,472,855.34
  加:期初现金及现金等价物余额215,072,424.33215,072,424.33215,072,424.33448,545,279.67
  期末现金及现金等价物余额1,006,891,455.43219,870,789.47155,297,808.65215,072,424.33
补充资料:
  净利润-100,901,619.62-204,229,980.71
  资产减值准备-32,639,420.15-48,270,956.87
  固定资产和投资性房地产折旧-29,133,510.69-35,821,585.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,133,510.69-35,821,585.22
  无形资产摊销-1,668,097.98-2,931,917.26
  长期待摊费用摊销-1,705,627.02-2,125,485.85
  处置固定资产、无形资产和其他长期资产的损失--100,160.84--2,523,014.19
  固定资产报废损失-86,149.86-311,424.86
  财务费用-13,196,882.29-21,377,437.36
  投资损失-3,886,375.17-1,364,398.69
  递延所得税--1,725,581.15--7,176,465.7
  其中:递延所得税资产减少--4,417,914.51--7,176,465.7
    递延所得税负债增加-2,692,333.36--
  存货的减少--133,928,991.54--223,423,620.54
  经营性应收项目的减少--332,594,148.99--299,270,232.89
  经营性应付项目的增加-175,459,150.31-78,814,270.78
  融资租入固定资产---48,827,430.05
  不涉及现金收支的投资和筹资活动金额其他项目-12,425,739.9--
  现金的期末余额-219,870,789.47-215,072,424.33
  减:现金的期初余额-215,072,424.33-448,545,279.67
  现金及现金等价物的净增加额-4,798,365.14--233,472,855.34
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑