当前位置:首页 - 行情中心 - 艾芬达(301575) - 财务分析 - 现金流量表

艾芬达

(301575)

  

流通市值:15.66亿  总市值:26.10亿
流通股本:7278.04万   总股本:1.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金921,139,661.34602,698,534.26269,913,461.211,109,988,415.54
  收到的税费返还88,989,336.5262,334,918.3137,732,183.8989,542,652.62
  收到其他与经营活动有关的现金7,595,742.282,778,550.18899,276.727,812,409.19
  经营活动现金流入小计1,017,724,740.14667,812,002.75308,544,921.821,207,343,477.35
  购买商品、接受劳务支付的现金700,473,407.43457,977,888.79262,843,195.43887,225,937.74
  支付给职工以及为职工支付的现金182,979,207.84115,660,266.4949,404,181.64217,291,002.63
  支付的各项税费16,907,993.2411,190,555.525,221,786.4238,492,854.64
  支付其他与经营活动有关的现金35,309,362.824,213,165.7711,933,378.6138,883,641.05
  经营活动现金流出小计935,669,971.31609,041,876.57329,402,542.11,181,893,436.06
  经营活动产生的现金流量净额82,054,768.8358,770,126.18-20,857,620.2825,450,041.29
二、投资活动产生的现金流量:
  收回投资收到的现金330,000,000170,000,00015,000,000-
  取得投资收益收到的现金2,990,331.391,584,691.1267,555.56-
  处置固定资产、无形资产和其他长期资产收回的现金净额231,739.25134,299.2-572,916.5
  收到的其他与投资活动有关的现金4,070,022.961,903,588.59247,514.82682,113.33
  投资活动现金流入小计337,292,093.6173,622,578.9115,315,070.381,255,029.83
  购建固定资产、无形资产和其他长期资产支付的现金139,672,790.6995,063,410.0844,855,359.6129,425,738.87
  投资支付的现金245,400,000207,900,000-220,000,000
  支付其他与投资活动有关的现金---14,181,436.9
  投资活动现金流出小计385,072,790.69302,963,410.0844,855,359.6363,607,175.77
  投资活动产生的现金流量净额-47,780,697.09-129,340,831.17-29,540,289.22-362,352,145.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000--575,042,300
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  取得借款收到的现金270,133,800220,133,800150,000,000313,500,000
  收到其他与筹资活动有关的现金103,251.36---
  筹资活动现金流入小计272,237,051.36220,133,800150,000,000888,542,300
  偿还债务支付的现金64,000,0001,000,0001,000,000525,800,000
  分配股利、利润或偿付利息支付的现金39,534,302.6835,928,856.321,180,201.49,678,668.89
  支付其他与筹资活动有关的现金9,128,884.43645,329.246,20927,705,857
  筹资活动现金流出小计112,663,187.1137,574,185.522,226,410.4563,184,525.89
  筹资活动产生的现金流量净额159,573,864.25182,559,614.48147,773,589.6325,357,774.11
四、汇率变动对现金及现金等价物的影响-5,842,949.04-4,093,559.8-2,028,571.872,276,477.37
五、现金及现金等价物净增加额188,004,986.95107,895,349.6995,347,108.23-9,267,853.17
  加:期初现金及现金等价物余额126,687,198.11126,687,198.11129,302,524.43135,955,051.28
  期末现金及现金等价物余额314,692,185.06234,582,547.8224,649,632.66126,687,198.11
补充资料:
  净利润-59,018,020.04-115,183,861.63
  资产减值准备-961,107.18-18,091,991.5
  固定资产和投资性房地产折旧-24,208,105.09-44,822,454.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,208,105.09-44,822,454.99
  无形资产摊销-729,017.78-1,359,671.22
  长期待摊费用摊销-945,840.55-535,678.09
  处置固定资产、无形资产和其他长期资产的损失-506,578.03-1,929,746.01
  公允价值变动损失--8,720,540.4--1,088,248.61
  财务费用-19,419,231.66-9,510,999.34
  投资损失--2,320,199.7--666,458.2
  递延所得税-3,264,944.63-1,350,799.62
  其中:递延所得税资产减少-645,018.69-76,999.4
    递延所得税负债增加-2,619,925.94-1,273,800.22
  存货的减少--46,965,863.32--111,898,064.18
  经营性应收项目的减少--6,598,007.44--31,170,042.66
  经营性应付项目的增加-11,936,569.76--27,194,300.22
  现金的期末余额-234,582,547.8-126,687,198.11
  减:现金的期初余额-126,687,198.11-135,955,051.28
  现金及现金等价物的净增加额-107,895,349.69--9,267,853.17
公告日期2026-10-272026-08-202026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑