当前位置:首页 - 行情中心 - 美信科技(301577) - 财务分析 - 现金流量表

美信科技

(301577)

  

流通市值:11.52亿  总市值:27.66亿
流通股本:1884.12万   总股本:4522.95万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金160,677,537.8369,366,420.3371,047,651.85247,567,394.8
  收到的税费返还8,494,946.127,184,859.9812,734,914.679,195,592.27
  收到其他与经营活动有关的现金2,364,127.383,204,271.869,959,407.388,264,842.55
  经营活动现金流入小计171,536,611.3379,755,552.14393,741,973.9265,027,829.62
  购买商品、接受劳务支付的现金119,484,214.7852,124,912.97227,942,137.58101,568,257.05
  支付给职工以及为职工支付的现金54,728,95127,395,705.3592,981,932.4966,808,182.51
  支付的各项税费597,010.6181,185.748,940,336.186,688,688.42
  支付其他与经营活动有关的现金31,038,436.718,021,974.1732,378,975.824,382,723.85
  经营活动现金流出小计205,848,613.187,623,778.23362,243,382.05199,447,851.83
  经营活动产生的现金流量净额-34,312,001.77-7,868,226.0931,498,591.8565,579,977.79
二、投资活动产生的现金流量:
  收回投资收到的现金176,000,000110,000,000344,831,519.27401,816,448.92
  取得投资收益收到的现金1,803,250.811,623,196.77786,014.661,100,509.3
  收到的其他与投资活动有关的现金-12,638.52--
  投资活动现金流入小计177,803,250.81111,635,835.29345,617,533.93402,916,958.22
  购建固定资产、无形资产和其他长期资产支付的现金36,291,057.723,990,027.89108,123,701.5946,635,644.46
  投资支付的现金145,999,996.4140,000,048.99289,898,798.48401,456,644.12
  投资活动现金流出小计182,291,054.1163,990,076.88398,022,500.07448,092,288.58
  投资活动产生的现金流量净额-4,487,803.29-52,354,241.59-52,404,966.14-45,175,330.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金-023,569,78523,654,209
  取得借款收到的现金9,900,0009,900,00033,937,451.9733,937,451.97
  收到其他与筹资活动有关的现金--9,903,979.025,414,599.48
  筹资活动现金流入小计9,900,0009,900,00067,411,215.9963,006,260.45
  偿还债务支付的现金18,982,355.214,722,451.6243,287,755.424,065,303.78
  分配股利、利润或偿付利息支付的现金463,792.48463,792.4815,577,342.513,179,319.44
  支付其他与筹资活动有关的现金2,762,116.221,565,108.46,094,559.2937,587,916.99
  筹资活动现金流出小计22,208,263.916,751,352.564,959,657.1974,832,540.21
  筹资活动产生的现金流量净额-12,308,263.913,148,647.52,451,558.8-11,826,279.76
四、汇率变动对现金及现金等价物的影响-3,582,524.64-2,107,926.535,649,639.56-1,003,128.94
五、现金及现金等价物净增加额-54,690,593.61-59,181,746.71-12,805,175.937,575,238.73
  加:期初现金及现金等价物余额181,818,363.02181,818,363.02194,623,538.95194,623,538.95
  期末现金及现金等价物余额127,127,769.41122,636,616.31181,818,363.02202,198,777.68
补充资料:
  净利润-18,979,916.13--4,900,438.91-
  资产减值准备-24,467,586.2-13,603,642.11-
  固定资产和投资性房地产折旧15,220,957.46-20,441,608.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,220,957.46-20,441,608.02-
  无形资产摊销253,126.24-495,385.2-
  长期待摊费用摊销3,559,999.86-2,885,677.99-
  处置固定资产、无形资产和其他长期资产的损失-1,161.38--3,366.43-
  固定资产报废损失--103,575.09-
  财务费用5,850,577.33-4,242,043.05-
  投资损失-204,978.33--810,506.06-
  递延所得税-13,588,675.16--1,538,707.52-
  其中:递延所得税资产减少-13,588,675.16--1,538,707.52-
  存货的减少-35,090,260.6--38,755,497.02-
  经营性应收项目的减少-25,345,118.59-33,249,607.45-
  经营性应付项目的增加42,226,651.55--3,581,327.4-
  其他13,921,702.04-1,628,165.53-
  不涉及现金收支的投资和筹资活动金额其他项目--454,587.72-
  现金的期末余额127,127,769.41-181,818,363.02-
  减:现金的期初余额181,818,363.02-194,623,538.95-
  现金及现金等价物的净增加额-54,690,593.61--12,805,175.93-
公告日期2026-08-212026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑