当前位置:首页 - 行情中心 - 美信科技(301577) - 财务分析 - 现金流量表

美信科技

(301577)

  

流通市值:11.46亿  总市值:27.38亿
流通股本:1884.12万   总股本:4502.95万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,525,908.8471,648,536.46320,644,228.2231,695,638.15
  收到的税费返还6,408,308.243,933,601.578,462,107.026,722,783.22
  收到其他与经营活动有关的现金5,098,989.43,280,562.49,683,867.98,302,707.27
  经营活动现金流入小计176,033,206.4878,862,700.43338,790,203.12246,721,128.64
  购买商品、接受劳务支付的现金81,494,195.8340,653,875.5146,353,742.28107,577,765.71
  支付给职工以及为职工支付的现金44,741,741.6819,785,111.8379,189,440.0357,593,306.68
  支付的各项税费5,551,106.883,479,451.874,153,116.714,046,717.2
  支付其他与经营活动有关的现金15,390,763.639,417,201.2234,861,270.8232,770,541.55
  经营活动现金流出小计147,177,808.0273,335,640.42264,557,569.84201,988,331.14
  经营活动产生的现金流量净额28,855,398.465,527,060.0174,232,633.2844,732,797.5
二、投资活动产生的现金流量:
  收回投资收到的现金339,000,00037,000,000641,206,960449,400,000
  取得投资收益收到的现金906,188.6594,914.861,803,640.191,876,834.63
  投资活动现金流入小计339,906,188.637,594,914.86643,010,600.19451,276,834.63
  购建固定资产、无形资产和其他长期资产支付的现金20,187,391.956,501,181.5478,007,618.4754,923,027.79
  投资支付的现金294,867,190.7972,000,000761,206,960529,973,207.99
  投资活动现金流出小计315,054,582.7478,501,181.54839,214,578.47584,896,235.78
  投资活动产生的现金流量净额24,851,605.86-40,906,266.68-196,203,978.28-133,619,401.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金--346,266,464.86349,586,904.82
  取得借款收到的现金33,937,451.979,900,0008,334,2508,334,250
  收到其他与筹资活动有关的现金5,364,090.1-3,426,231.84-
  筹资活动现金流入小计39,301,542.079,900,000358,026,946.7357,921,154.82
  偿还债务支付的现金19,342,852.1614,620,400.5441,872,17340,504,782
  分配股利、利润或偿付利息支付的现金13,179,319.44180,128.0438,359,410.436,599,715.85
  支付其他与筹资活动有关的现金29,915,055.093,642,266.1412,346,303.764,245,371.98
  筹资活动现金流出小计62,437,226.6918,442,794.7292,577,887.1681,349,869.83
  筹资活动产生的现金流量净额-23,135,684.62-8,542,794.72265,449,059.54276,571,284.99
四、汇率变动对现金及现金等价物的影响-248,862.61-108,835.651,185,502.18-928,175.34
五、现金及现金等价物净增加额30,322,457.09-44,030,837.04144,663,216.72186,756,506
  加:期初现金及现金等价物余额194,623,538.95283,068,246.1149,960,322.2349,851,291.73
  期末现金及现金等价物余额224,945,996.04239,037,409.07194,623,538.95236,607,797.73
补充资料:
  净利润10,508,123.85-32,267,065.75-
  资产减值准备-6,325,596.96-3,111,974.4-
  固定资产和投资性房地产折旧9,299,930.05-16,282,517.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,299,930.05-16,282,517.07-
  无形资产摊销247,692.6-475,719.3-
  长期待摊费用摊销1,100,866.01-1,301,871.98-
  处置固定资产、无形资产和其他长期资产的损失--47,440.82-
  固定资产报废损失--0-
  公允价值变动损失--2,157.53-
  财务费用41,019.02--1,809,223.5-
  投资损失-431,569--2,305,463.52-
  递延所得税275,588.36--846,250.29-
  其中:递延所得税资产减少275,588.36--846,250.29-
  存货的减少-3,110,230.87--17,381,680.7-
  经营性应收项目的减少31,337,452.4--16,986,111.05-
  经营性应付项目的增加-17,638,780.62-54,883,637.29-
  其他1,131,987-707,337.45-
  不涉及现金收支的投资和筹资活动金额其他项目--2,794,949.15-
  现金的期末余额224,945,996.04-194,623,538.95-
  减:现金的期初余额194,623,538.95-49,960,322.23-
  现金及现金等价物的净增加额30,322,457.09-144,663,216.72-
公告日期2025-08-282025-04-232025-04-232024-10-23
审计意见(境内)标准无保留意见
TOP↑