当前位置:首页 - 行情中心 - 美信科技(301577) - 财务分析 - 现金流量表

美信科技

(301577)

  

流通市值:5.60亿  总市值:22.33亿
流通股本:1109.52万   总股本:4426.00万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金91,395,044.1301,701,286.81226,520,146.67136,773,652.3
收到的税费返还1,524,460.074,159,940.092,969,936.491,567,357.38
收到其他与经营活动有关的现金7,068,817.0514,704,619.049,913,935.385,927,851.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计99,988,321.22320,565,845.94239,404,018.54144,268,860.72
购买商品、接受劳务支付的现金54,481,174.51156,385,849.64115,839,643.4365,358,022.28
支付给职工以及为职工支付的现金18,177,523.7577,418,042.6858,448,466.4140,215,276.77
支付的各项税费2,729,505.1414,129,520.4110,652,922.36,075,154.88
支付其他与经营活动有关的现金15,903,549.4533,092,531.7329,571,827.2119,025,094.33
经营活动现金流出的平衡项目0000.01
经营活动现金流出小计91,291,752.85281,025,944.46214,512,859.35130,673,548.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,696,568.3739,539,901.4824,891,159.1913,595,312.45
二、投资活动产生的现金流量:
收回投资收到的现金115,000,00050,000,00050,000,00030,000,000
取得投资收益收到的现金122,356.1770,857.6570,857.6537,717.92
收到的其他与投资活动有关的现金59,683,5005,833,561.485,833,561.483,692,338.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计174,805,856.1755,904,419.1355,904,419.1333,730,056.67
购建固定资产、无形资产和其他长期资产支付的现金18,699,843.3183,422,662.5961,815,785.5848,048,856.49
投资支付的现金290,000,00065,000,00050,000,00030,000,000
支付其他与投资活动有关的现金59,683,500---
投资活动现金流出的平衡项目0000
投资活动现金流出小计368,383,343.31148,422,662.59111,815,785.5878,048,856.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-193,577,487.14-92,518,243.46-55,911,366.45-44,318,799.82
三、筹资活动产生的现金流量:
吸收投资收到的现金371,838,205.9---
取得借款收到的现金8,334,250126,245,450113,950,900104,722,450
收到其他与筹资活动有关的现金-7,184,107.237,184,107.233,185,859.93
筹资活动现金流入平衡项目0000
筹资活动现金流入小计380,172,455.9133,429,557.23121,135,007.23107,908,309.93
偿还债务支付的现金16,000,00084,037,00084,037,00066,887,000
分配股利、利润或偿付利息支付的现金-3,398,078.752,581,937.091,618,471.12
支付其他与筹资活动有关的现金22,761,106.7515,323,185.959,436,521.787,141,930.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计38,761,106.75102,758,264.796,055,458.8775,647,401.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额341,411,349.1530,671,292.5325,079,548.3632,260,908.38
四、汇率变动对现金及现金等价物的影响147,367.43-2,635,351.12-2,388,230.8-962,933.27
现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额156,677,797.81-24,942,400.57-8,328,889.7574,487.75
加:期初现金及现金等价物余额58,497,612.3174,902,722.874,902,722.874,902,722.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额215,175,410.1249,960,322.2366,573,833.175,477,210.55
补充资料:
净利润-54,988,663.0940,471,631.1827,105,244.28
资产减值准备-1,198,086.643,181,727.142,321,605.48
固定资产和投资性房地产折旧-13,985,524.6910,453,973.77,014,857.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,985,524.6910,453,973.77,014,857.61
无形资产摊销-363,900.54260,282.43173,521.62
长期待摊费用摊销-1,125,352.71821,481.86540,350.21
固定资产报废损失-41,981.8741,981.8741,981.87
公允价值变动损失--1,005,615.18-1,003,457.65-970,317.92
财务费用--1,356,659.76-2,265,437.26-1,208,869.05
投资损失-3,187,6003,187,6001,670,500
递延所得税-158,778.74-101,182.63-656,631.39
其中:递延所得税资产减少-158,778.74-101,182.63-656,631.39
存货的减少-39,083,985.8325,521,817.5310,971,338.65
经营性应收项目的减少--15,403,487.82-3,238,118.88-33,273,909.02
经营性应付项目的增加--62,364,694.2-54,827,186.49-7,828,061.73
其他-979,669.4-3,792,341.93
不涉及现金收支的投资和筹资活动金额其他项目-568,564.96--
现金的期末余额-49,960,322.2366,573,833.175,477,210.55
减:现金的期初余额-74,902,722.874,902,722.874,902,722.8
公告日期2024-04-262024-04-262024-01-112023-09-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑