当前位置:首页 - 行情中心 - 爱迪特(301580) - 财务分析 - 现金流量表

爱迪特

(301580)

  

流通市值:39.48亿  总市值:58.42亿
流通股本:1.01亿   总股本:1.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金890,322,698.28574,918,249.33237,913,164.081,087,355,226.33
  收到的税费返还6,263,425.884,224,017.482,082,498.8523,487,821.64
  收到其他与经营活动有关的现金15,933,096.3410,692,632.976,355,689.8638,293,887.23
  经营活动现金流入小计912,519,220.5589,834,899.78246,351,352.791,149,136,935.2
  购买商品、接受劳务支付的现金477,017,763.66326,699,134.06123,641,482.43450,432,840.88
  支付给职工以及为职工支付的现金148,353,794.85103,006,038.0758,463,494.29177,875,009.98
  支付的各项税费44,640,252.9234,229,880.1914,803,960.4553,329,463.17
  支付其他与经营活动有关的现金160,786,192.3188,131,266.0142,924,881.48193,841,070.96
  经营活动现金流出小计830,798,003.74552,066,318.33239,833,818.65875,478,384.99
  经营活动产生的现金流量净额81,721,216.7637,768,581.456,517,534.14273,658,550.21
二、投资活动产生的现金流量:
  收回投资收到的现金2,169,849,9652,052,549,9651,253,939,209.533,321,546,037.81
  取得投资收益收到的现金19,054,895.3118,383,902.2512,667,314.3913,975,923.28
  处置固定资产、无形资产和其他长期资产收回的现金净额751,292.23708,211.5279,160.232,532,280.91
  投资活动现金流入小计2,189,656,152.542,071,642,078.751,266,885,684.153,338,054,242
  购建固定资产、无形资产和其他长期资产支付的现金89,300,029.6246,479,498.7127,497,985.368,781,359.33
  投资支付的现金2,130,890,0001,925,790,0001,149,250,0003,930,716,606.24
  投资活动现金流出小计2,220,190,029.621,972,269,498.711,176,747,985.33,999,497,965.57
  投资活动产生的现金流量净额-30,533,877.0899,372,580.0490,137,698.85-661,443,723.57
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,500,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,500,000
  偿还债务支付的现金1,230,9921,230,992135,000270,000
  分配股利、利润或偿付利息支付的现金49,068,026.2649,063,814.98,31649,617,309.73
  其中:子公司支付给少数股东的股利、利润---120,000
  支付其他与筹资活动有关的现金3,271,215.972,487,808.391,097,390.345,841,394.49
  筹资活动现金流出小计53,570,234.2352,782,615.291,240,706.3455,728,704.22
  筹资活动产生的现金流量净额-53,570,234.23-52,782,615.29-1,240,706.34-54,228,704.22
四、汇率变动对现金及现金等价物的影响-11,167,826.84-11,508,672.51-5,779,422.9-2,981,564.27
五、现金及现金等价物净增加额-13,550,721.3972,849,873.6989,635,103.75-444,995,441.85
  加:期初现金及现金等价物余额245,003,364.4245,003,364.4245,003,364.4689,998,806.25
  期末现金及现金等价物余额231,452,643.01317,853,238.09334,638,468.15245,003,364.4
补充资料:
  净利润-105,469,388.55-196,294,962.39
  资产减值准备-5,494,613.5-9,670,779.25
  固定资产和投资性房地产折旧-15,222,754.53-26,780,075.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,222,754.53-26,780,075.84
  无形资产摊销-4,974,428.16-8,743,255.61
  长期待摊费用摊销-1,628,593.96-2,137,779.59
  处置固定资产、无形资产和其他长期资产的损失--101,056.97--1,055,533.3
  固定资产报废损失-208,342.84-256,106.12
  公允价值变动损失--4,633,506.87--10,227,128.02
  财务费用-11,809,318.77-3,474,222.22
  投资损失--14,522,876.42--24,886,681.66
  递延所得税--8,792,036.83--4,303,298.59
  其中:递延所得税资产减少--3,678,402.16--3,027,273
    递延所得税负债增加--5,113,634.67--1,276,025.59
  存货的减少--28,156,936.44-11,881,853.97
  经营性应收项目的减少--85,569,974.93--12,058,675.73
  经营性应付项目的增加-24,466,065.82-56,845,604.99
  其他-473,875.14-799,796.03
  现金的期末余额-317,853,238.09-245,003,364.4
  减:现金的期初余额-245,003,364.4-689,998,806.25
  现金及现金等价物的净增加额-72,849,873.69--444,995,441.85
公告日期2026-10-292026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑