当前位置:首页 - 行情中心 - 建发致新(301584) - 财务分析 - 现金流量表

建发致新

(301584)

  

流通市值:45.38亿  总市值:80.51亿
流通股本:2.39亿   总股本:4.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,420,274,349.1711,204,575,804.835,798,993,228.0922,595,168,647.74
  收到其他与经营活动有关的现金3,592,415,569.451,794,493,320.62151,644,421.671,835,575,349.75
  经营活动现金流入小计21,012,689,918.6212,999,069,125.455,950,637,649.7624,430,743,997.49
  购买商品、接受劳务支付的现金16,510,323,743.3310,465,268,080.85,926,687,607.5620,897,559,559.32
  支付给职工以及为职工支付的现金383,182,138.96286,731,685.99184,178,687.09425,991,885.85
  支付的各项税费411,263,114.43270,124,360.5398,981,747.47339,376,620.16
  支付其他与经营活动有关的现金3,425,533,136.221,900,486,225.81108,462,930.652,019,509,325.74
  经营活动现金流出小计20,730,302,132.9412,922,610,353.136,318,310,972.7723,682,437,391.07
  经营活动产生的现金流量净额282,387,785.6876,458,772.32-367,673,323.01748,306,606.42
二、投资活动产生的现金流量:
  收回投资收到的现金75,678,287.1875,678,287.1870,000,0000
  取得投资收益收到的现金1,030,630.531,030,630.531,026,882.04-
  处置固定资产、无形资产和其他长期资产收回的现金净额142,300126,70004,586,674.03
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计76,851,217.7176,835,617.7171,026,882.044,586,674.03
  购建固定资产、无形资产和其他长期资产支付的现金42,803,069.1919,028,497.569,371,637.9480,705,738.18
  投资支付的现金0-076,375,098.06
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金0-02,386,825.49
  投资活动现金流出小计42,803,069.1919,028,497.569,371,637.94159,467,661.73
  投资活动产生的现金流量净额34,048,148.5257,807,120.1561,655,244.1-154,880,987.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,866,137.514,838,8007,362,000442,996,720.65
  其中:子公司吸收少数股东投资收到的现金19,464,80014,838,8007,362,00023,170,000
  取得借款收到的现金3,749,318,211.652,281,052,271.311,300,012,008.044,148,095,510.55
  收到其他与筹资活动有关的现金38,400,000-0-
  筹资活动现金流入小计3,818,584,349.152,295,891,071.311,307,374,008.044,591,092,231.2
  偿还债务支付的现金3,797,405,783.772,142,749,916.451,216,460,383.884,866,082,876.94
  分配股利、利润或偿付利息支付的现金237,772,853.96152,835,970.122,102,277.55156,784,147.36
  其中:子公司支付给少数股东的股利、利润46,432,038.325,287,881.71-30,614,799.23
  支付其他与筹资活动有关的现金118,255,585.231,142,530.6920,087,974.66106,265,089.7
  筹资活动现金流出小计4,153,434,222.932,326,728,417.241,258,650,636.095,129,132,114
  筹资活动产生的现金流量净额-334,849,873.78-30,837,345.9348,723,371.95-538,039,882.8
四、汇率变动对现金及现金等价物的影响-1,142,626.07-294.6604.01
五、现金及现金等价物净增加额-19,556,565.65103,428,251.88-257,294,706.9655,385,739.93
  加:期初现金及现金等价物余额1,687,900,785.031,654,194,728.121,654,194,728.121,598,808,988.19
  期末现金及现金等价物余额1,668,344,219.381,757,622,9801,396,900,021.161,654,194,728.12
补充资料:
  净利润-194,503,245.96-335,145,773.25
  资产减值准备---103,571,206.29
  固定资产和投资性房地产折旧-21,876,709.48-40,245,065.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---40,245,065.54
  无形资产摊销-902,646.32-1,838,454.42
  长期待摊费用摊销-23,237,581.92-32,015,434.2
  处置固定资产、无形资产和其他长期资产的损失-264,986.6--2,121,348.13
  固定资产报废损失--54,778.77--30,552.27
  财务费用-45,638,334.26-134,872,791.35
  投资损失--220,686.09--445,734.02
  递延所得税--11,546,607.02--22,304,392.51
  其中:递延所得税资产减少--11,466,601.76--21,944,222.62
    递延所得税负债增加--80,005.26--360,169.89
  存货的减少--26,468,608.99--26,909,645.4
  经营性应收项目的减少--1,646,131,455.69--1,549,672,396.92
  经营性应付项目的增加-1,393,961,907.05-1,647,220,890.08
  其他-1,707,914.36-5,421,161.95
  现金的期末余额-1,757,622,980-1,654,194,728.12
  减:现金的期初余额-1,654,194,728.12-1,598,808,988.19
  现金及现金等价物的净增加额-103,428,251.88-55,385,739.93
公告日期2026-10-232026-08-172026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑