当前位置:首页 - 行情中心 - 蓝宇股份(301585) - 财务分析 - 现金流量表

蓝宇股份

(301585)

  

流通市值:9.00亿  总市值:36.02亿
流通股本:2600.00万   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金220,410,855.29129,273,470.34347,779,151.09283,427,758.2
  收到的税费返还4,914,001.11,524,120.291,066,824.14-
  收到其他与经营活动有关的现金6,550,695.94,434,231.6110,321,654.028,985,473.64
  经营活动现金流入小计231,875,552.29135,231,822.24359,167,629.25292,413,231.84
  购买商品、接受劳务支付的现金162,134,803.84109,797,854.45180,993,153.35153,472,161.62
  支付给职工以及为职工支付的现金27,271,558.5414,587,832.3949,889,341.1436,751,498.51
  支付的各项税费12,028,615.416,163,305.0224,139,282.7919,829,840.96
  支付其他与经营活动有关的现金15,547,127.1615,875,107.1921,582,027.3610,583,916.1
  经营活动现金流出小计216,982,104.95146,424,099.05276,603,804.64220,637,417.19
  经营活动产生的现金流量净额14,893,447.34-11,192,276.8182,563,824.6171,775,814.65
二、投资活动产生的现金流量:
  收回投资收到的现金908,060,000626,060,000156,500,00093,995,693.32
  取得投资收益收到的现金2,054,671.351,010,747.871,125,824.41608,590.56
  处置固定资产、无形资产和其他长期资产收回的现金净额679,920.09243,989.03296,198.6150,000
  投资活动现金流入小计910,794,591.44627,314,736.9157,922,023.0294,654,283.88
  购建固定资产、无形资产和其他长期资产支付的现金94,616,761.7646,482,723.7270,914,051.3455,297,322.36
  投资支付的现金1,033,060,000658,060,000121,000,000101,000,000
  投资活动现金流出小计1,127,676,761.76704,542,723.72191,914,051.34156,297,322.36
  投资活动产生的现金流量净额-216,882,170.32-77,227,986.82-33,992,028.32-61,643,038.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金371,250-443,000,000-
  其中:子公司吸收少数股东投资收到的现金371,250---
  取得借款收到的现金50,291,600-30,000,00030,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计50,662,850-473,000,00030,000,000
  偿还债务支付的现金--61,000,00030,000,000
  分配股利、利润或偿付利息支付的现金32,084,401.33-801,291.61646,361.06
  支付其他与筹资活动有关的现金-2,799,385.7419,815,950.39935,849.06
  筹资活动现金流出小计32,084,401.332,799,385.7481,617,24231,582,210.12
  筹资活动产生的现金流量净额18,578,448.67-2,799,385.74391,382,758-1,582,210.12
四、汇率变动对现金及现金等价物的影响-498,068.74-160,851.062,212,992.49-325,123.51
五、现金及现金等价物净增加额-183,908,343.05-91,380,500.43442,167,546.788,225,442.54
  加:期初现金及现金等价物余额494,976,299.92494,976,299.9252,808,753.1452,808,753.14
  期末现金及现金等价物余额311,067,956.87403,595,799.49494,976,299.9261,034,195.68
补充资料:
  净利润28,545,909.09-100,508,544.16-
  资产减值准备191,795.79-4,433,782.77-
  固定资产和投资性房地产折旧9,028,088.13-14,868,394.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,028,088.13-14,868,394.7-
  无形资产摊销331,903.35-713,337.77-
  长期待摊费用摊销601,669.68-2,319,107.4-
  处置固定资产、无形资产和其他长期资产的损失-173,983.93--18,039.16-
  固定资产报废损失291,300.79--12,211.15-
  公允价值变动损失-298,365.8--867,219.95-
  财务费用2,443,371.76--1,376,039.95-
  投资损失-1,757,996.59--238,873.42-
  递延所得税1,124,149.82-1,212,257.3-
  其中:递延所得税资产减少1,124,149.82-1,212,257.3-
  存货的减少-12,272,119.56--35,992,483.29-
  经营性应收项目的减少-33,289,577.78--60,909,768.21-
  经营性应付项目的增加19,918,127.1-57,504,684.67-
  现金的期末余额311,067,956.87-494,976,299.92-
  减:现金的期初余额494,976,299.92-52,808,753.14-
  现金及现金等价物的净增加额-183,908,343.05-442,167,546.78-
公告日期2025-08-292025-04-182025-04-182024-11-28
审计意见(境内)标准无保留意见
TOP↑