当前位置:首页 - 行情中心 - 中瑞股份(301587) - 财务分析 - 现金流量表

中瑞股份

(301587)

  

流通市值:15.37亿  总市值:30.84亿
流通股本:7345.27万   总股本:1.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金571,165,577.5324,703,623.9592,811,390.6612,311,114.24
  收到的税费返还1,541,373.491,541,373.491,541,373.498,117,197.22
  收到其他与经营活动有关的现金63,638,488.9350,221,058.6429,746,500.8872,880,203.79
  经营活动现金流入小计636,345,439.92376,466,056.08124,099,264.97693,308,515.25
  购买商品、接受劳务支付的现金250,369,776.34154,706,593.1392,042,241.66254,743,534.96
  支付给职工以及为职工支付的现金181,643,268.06115,269,834.5353,735,922.37206,801,450.22
  支付的各项税费22,243,677.9811,708,185.271,400,776.1236,409,986.78
  支付其他与经营活动有关的现金78,684,581.0147,410,573.9410,784,213.21144,241,511.23
  经营活动现金流出小计532,941,303.39329,095,186.87157,963,153.36642,196,483.19
  经营活动产生的现金流量净额103,404,136.5347,370,869.21-33,863,888.3951,112,032.06
二、投资活动产生的现金流量:
  收回投资收到的现金280,504,852.67195,715,561.6484,715,561.64645,000,000
  取得投资收益收到的现金1,808,271.071,494,642.32741,5009,657,917.6
  处置固定资产、无形资产和其他长期资产收回的现金净额---92,000
  收到的其他与投资活动有关的现金520,881,590.53344,475,317.41149,774,467.9656,348,143.97
  投资活动现金流入小计803,194,714.27541,685,521.37235,231,529.541,311,098,061.57
  购建固定资产、无形资产和其他长期资产支付的现金186,834,148.0389,317,397.0334,916,016.09352,452,592.68
  投资支付的现金155,789,291.03128,014,793.9456,000,000447,950,000
  支付其他与投资活动有关的现金537,403,143.66362,020,191.42132,906,059.5558,306,256.47
  投资活动现金流出小计880,026,582.72579,352,382.39223,822,075.591,358,708,849.15
  投资活动产生的现金流量净额-76,831,868.45-37,666,861.0211,409,453.95-47,610,787.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,206,404.57
  其中:子公司吸收少数股东投资收到的现金---6,206,404.57
  取得借款收到的现金52,167,858.2113,412,958.7911,273,347.289,210,000
  收到其他与筹资活动有关的现金---13,467.19
  筹资活动现金流入小计52,167,858.2113,412,958.7911,273,347.2815,429,871.76
  偿还债务支付的现金5,197,858.214,442,958.79-230,000
  分配股利、利润或偿付利息支付的现金437,017.12211,526.9779,300.1771,472,441.24
  支付其他与筹资活动有关的现金12,572,729.4311,566,878.9410,782,617.3914,805,311.1
  筹资活动现金流出小计18,207,604.7616,221,364.710,861,917.5686,507,752.34
  筹资活动产生的现金流量净额33,960,253.45-2,808,405.91411,429.72-71,077,880.58
四、汇率变动对现金及现金等价物的影响-8,002,044.52-11,547,076.27-4,614,683.96-6,835,821.54
五、现金及现金等价物净增加额52,530,477.01-4,651,473.99-26,657,688.68-74,412,457.64
  加:期初现金及现金等价物余额49,413,856.9349,413,856.9349,413,856.93123,826,314.57
  期末现金及现金等价物余额101,944,333.9444,762,382.9422,756,168.2549,413,856.93
补充资料:
  净利润-26,278,152.27-47,686,526.97
  资产减值准备-10,962,768.74-10,887,298.97
  固定资产和投资性房地产折旧-71,248,165.71-130,782,655.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,248,165.71-130,782,655.92
  无形资产摊销-1,979,222.48-3,425,193.76
  长期待摊费用摊销-822,597.45-437,904.11
  处置固定资产、无形资产和其他长期资产的损失--214,487.35--81,415.93
  固定资产报废损失-2,733,594.45-815,276.2
  公允价值变动损失-790,310.58--599,472.22
  财务费用-2,861,728.82--5,318,028.09
  投资损失--703,168.86--4,486,522.14
  递延所得税-3,228,603.34--37,614.84
  其中:递延所得税资产减少--758,332.95-9,297,806.22
    递延所得税负债增加-3,986,936.29--9,335,421.06
  存货的减少--36,365,478.78--11,710,585.65
  经营性应收项目的减少--58,514,879.67--140,831,761.56
  经营性应付项目的增加-20,797,249.96-16,431,508.21
  其他---1,744,624.84
  现金的期末余额-44,762,382.94-49,413,856.93
  减:现金的期初余额-49,413,856.93-123,826,314.57
  现金及现金等价物的净增加额--4,651,473.99--74,412,457.64
公告日期2026-10-272026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑