当前位置:首页 - 行情中心 - 中瑞股份(301587) - 财务分析 - 现金流量表

中瑞股份

(301587)

  

流通市值:17.87亿  总市值:35.84亿
流通股本:7345.30万   总股本:1.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,225,170.99110,411,096.41642,701,356.49517,362,483.42
  收到的税费返还1,515,608.69545,206.746,812,335.875,493,987.16
  收到其他与经营活动有关的现金44,463,669.9617,306,282.98110,250,906.677,061,186.38
  经营活动现金流入小计291,204,449.64128,262,586.13759,764,598.96599,917,656.96
  购买商品、接受劳务支付的现金142,629,953.0774,678,919.75232,182,484.34160,778,461.48
  支付给职工以及为职工支付的现金98,710,680.7945,830,038.05187,923,105.41142,850,217.18
  支付的各项税费9,890,996.655,760,585.079,954,488.788,808,185.3
  支付其他与经营活动有关的现金35,093,430.8821,374,387.55278,575,565.82105,240,217.46
  经营活动现金流出小计286,325,061.39147,643,930.42708,635,644.35417,677,081.42
  经营活动产生的现金流量净额4,879,388.25-19,381,344.2951,128,954.61182,240,575.54
二、投资活动产生的现金流量:
  收回投资收到的现金405,000,000139,000,000326,500,000164,500,000
  取得投资收益收到的现金7,265,829.211,099,509.242,432,504.37684,751.71
  处置固定资产、无形资产和其他长期资产收回的现金净额004,035,023.5611,087.56
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金380,480,442.96158,926,093.1512,713,743.92169,943,167.59
  投资活动现金流入小计792,746,272.17299,025,602.34845,681,271.85335,139,006.86
  购建固定资产、无形资产和其他长期资产支付的现金216,687,314.5887,680,661.49250,356,024.79168,800,182.04
  投资支付的现金288,166,824.05106,387,472.22670,500,000555,542,422.22
  支付其他与投资活动有关的现金308,202,407.01159,789,045.91628,041,692.63403,652,609.55
  投资活动现金流出小计813,056,545.64353,857,179.621,548,897,717.421,127,995,213.81
  投资活动产生的现金流量净额-20,310,273.47-54,831,577.28-703,216,445.57-792,856,206.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,275,379.360754,961,231.61755,567,405.27
  其中:子公司吸收少数股东投资收到的现金6,275,379.360-0
  取得借款收到的现金-05,210,0005,210,000
  收到其他与筹资活动有关的现金-021,763.1917,165.89
  筹资活动现金流入小计6,275,379.360760,192,994.8760,794,571.16
  偿还债务支付的现金-09,010,0009,010,000
  分配股利、利润或偿付利息支付的现金48,982,697.541,739.9999,150.2797,428.16
  支付其他与筹资活动有关的现金936,826.49-697,583.2425,306,280.0324,960,301.85
  筹资活动现金流出小计49,919,524.03-695,843.2534,415,430.334,067,730.01
  筹资活动产生的现金流量净额-43,644,144.67695,843.25725,777,564.5726,726,841.15
四、汇率变动对现金及现金等价物的影响1,306,995.46-619,292.26-52,559.75-1,913,797.66
五、现金及现金等价物净增加额-57,768,034.43-74,136,370.5873,637,513.79114,197,412.08
  加:期初现金及现金等价物余额123,826,314.57123,826,314.5750,188,800.7850,188,800.78
  期末现金及现金等价物余额66,058,280.1449,689,943.99123,826,314.57164,386,212.86
补充资料:
  净利润15,617,902.96-74,722,309.02-
  资产减值准备4,666,270.61-11,005,263.11-
  固定资产和投资性房地产折旧61,028,940.74-105,190,925.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,028,940.74-105,190,925.18-
  无形资产摊销1,624,779.31-2,634,905.12-
  长期待摊费用摊销114,442.32-266,805-
  处置固定资产、无形资产和其他长期资产的损失---1,819,593.1-
  固定资产报废损失1,973.13-202,368.17-
  公允价值变动损失-1,135,753.43--4,245,041.1-
  财务费用-4,920,833.85--5,888,811.13-
  投资损失-2,916,136.66--2,432,504.37-
  递延所得税-1,795,299.99-4,509,090.61-
  其中:递延所得税资产减少-956,038.19--2,003,764.73-
    递延所得税负债增加-839,261.8-6,512,855.34-
  存货的减少-17,995,621.33--16,319,018.34-
  经营性应收项目的减少-33,048,494.54--191,176,051.73-
  经营性应付项目的增加-18,916,208.25-66,671,900.18-
  其他1,744,624.84-6,978,499.3-
  现金的期末余额66,058,280.14-123,826,314.57-
  减:现金的期初余额123,826,314.57-50,188,800.78-
  现金及现金等价物的净增加额-57,768,034.43-73,637,513.79-
公告日期2025-08-202025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑