当前位置:首页 - 行情中心 - 美新科技(301588) - 财务分析 - 现金流量表

美新科技

(301588)

  

流通市值:14.80亿  总市值:23.98亿
流通股本:7335.92万   总股本:1.19亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金684,779,379.72294,924,039.4196,012,467.17590,338,562.99
  收到的税费返还32,076,300.9722,220,712.0511,842,764.7639,035,614.42
  收到其他与经营活动有关的现金27,061,530.2515,784,905.031,782,580.9727,245,898.4
  经营活动现金流入小计743,917,210.94332,929,656.48209,637,812.9656,620,075.81
  购买商品、接受劳务支付的现金476,835,366.51315,295,513.25147,839,197.55552,287,298.58
  支付给职工以及为职工支付的现金98,691,166.7972,985,525.8332,171,022.85125,491,503.78
  支付的各项税费15,234,152.358,849,928.994,623,076.6214,271,121.32
  支付其他与经营活动有关的现金163,282,722.9959,128,481.3458,974,126.2682,133,105.56
  经营活动现金流出小计754,043,408.64456,259,449.41243,607,423.28774,183,029.24
  经营活动产生的现金流量净额-10,126,197.7-123,329,792.93-33,969,610.38-117,562,953.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金-316,324.17--
  处置固定资产、无形资产和其他长期资产收回的现金净额---26,725.66
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计0316,324.17-26,725.66
  购建固定资产、无形资产和其他长期资产支付的现金162,149,745.43121,549,901.0745,028,612.04278,363,349.97
  投资支付的现金10,000,00066,047,895.9110,000,00025,000,000
  支付其他与投资活动有关的现金---18,535,725.9
  投资活动现金流出小计172,149,745.43187,597,796.9855,028,612.04321,899,075.87
  投资活动产生的现金流量净额-172,149,745.43-187,281,472.81-55,028,612.04-321,872,350.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,206,901.5972,155,130.31-430,895,615.5
  取得借款收到的现金593,246,541.06467,749,307.68287,472,756.19614,874,730.21
  收到其他与筹资活动有关的现金39,334,00039,334,0004,334,00089,234,776.75
  筹资活动现金流入小计648,787,442.65579,238,437.99291,806,756.191,135,005,122.46
  偿还债务支付的现金506,744,491288,424,466.21201,256,718.13354,145,353.49
  分配股利、利润或偿付利息支付的现金35,887,143.2227,136,774.376,099,119.2740,968,465.61
  支付其他与筹资活动有关的现金49,857,075.2242,575,271.573,520,000117,372,810.14
  筹资活动现金流出小计592,488,709.44358,136,512.15210,875,837.4512,486,629.24
  筹资活动产生的现金流量净额56,298,733.21221,101,925.8480,930,918.79622,518,493.22
四、汇率变动对现金及现金等价物的影响-1,098,463.710,213,359.86105,754.46-11,082,970.97
五、现金及现金等价物净增加额-127,075,673.62-79,295,980.04-7,961,549.17172,000,218.61
  加:期初现金及现金等价物余额273,772,058.35273,772,058.35273,772,058.35101,771,839.74
  期末现金及现金等价物余额146,696,384.73194,476,078.31265,810,509.18273,772,058.35
补充资料:
  净利润-21,780,990.02-58,529,575.97
  资产减值准备-9,359,361.09-11,334,576
  固定资产和投资性房地产折旧-20,576,368.21-37,177,378.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,576,368.21-37,177,378.46
  无形资产摊销-1,171,837.62-785,785.73
  长期待摊费用摊销-962,465.25-1,670,022.24
  处置固定资产、无形资产和其他长期资产的损失-48,435.59-139,374.03
  固定资产报废损失---153,469.39
  公允价值变动损失----450,812.83
  财务费用-20,477,107.22-19,639,472.57
  投资损失----197,974.1
  递延所得税--2,697,064.64--8,554,333.59
  其中:递延所得税资产减少--2,684,198.66--8,567,199.57
    递延所得税负债增加--12,865.98-12,865.98
  存货的减少-8,041,974.69--61,621,184.85
  经营性应收项目的减少--162,539,693.66--218,204,173.59
  经营性应付项目的增加--42,194,413.34-38,351,368.26
  现金的期末余额-194,476,078.31-273,772,058.35
  减:现金的期初余额-273,772,058.35-101,771,839.74
  现金及现金等价物的净增加额--79,295,980.04-172,000,218.61
公告日期2025-10-232025-08-282025-04-292025-04-24
审计意见(境内)标准无保留意见
TOP↑