当前位置:首页 - 行情中心 - 美新科技(301588) - 财务分析 - 现金流量表

美新科技

(301588)

  

流通市值:15.46亿  总市值:25.54亿
流通股本:7335.92万   总股本:1.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金738,535,061.16477,499,488.72209,474,729.35705,079,168.98
  收到的税费返还31,344,162.5620,684,509.110,171,582.2140,719,262.37
  收到其他与经营活动有关的现金15,370,656.765,673,807.315,507,951.7346,672,747.56
  经营活动现金流入小计785,249,880.48503,857,805.12235,154,263.29792,471,178.91
  购买商品、接受劳务支付的现金535,468,391.8324,051,042.85142,053,750.61639,106,571.2
  支付给职工以及为职工支付的现金133,938,753.4385,458,017.442,422,657.72134,395,374.59
  支付的各项税费10,807,259.319,438,528.95,820,861.0418,841,368.44
  支付其他与经营活动有关的现金69,142,076.6948,566,813.5234,413,655.7389,355,702.82
  经营活动现金流出小计749,356,481.23467,514,402.67224,710,925.1881,699,017.05
  经营活动产生的现金流量净额35,893,399.2536,343,402.4510,443,338.19-89,227,838.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额11,895400--
  收到的其他与投资活动有关的现金--2,817,395.79-
  投资活动现金流入小计11,8954002,817,395.790
  购建固定资产、无形资产和其他长期资产支付的现金201,786,890.71145,931,579.8743,380,088.27187,404,749.39
  投资支付的现金--3,824,830.4310,000,000
  支付其他与投资活动有关的现金--13,444,042.95-
  投资活动现金流出小计201,786,890.71145,931,579.8760,648,961.65197,404,749.39
  投资活动产生的现金流量净额-201,774,995.71-145,931,179.87-57,831,565.86-197,404,749.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,968,8501,000,0002,763,301.8616,374,925.68
  其中:子公司吸收少数股东投资收到的现金1,000,000--16,374,925.68
  取得借款收到的现金491,812,862.02335,066,103.44157,374,759.99761,009,504.56
  收到其他与筹资活动有关的现金72,925,828.8272,925,828.82-92,054,000
  筹资活动现金流入小计611,707,540.84408,991,932.26160,138,061.85869,438,430.24
  偿还债务支付的现金353,067,118.43241,052,152.41109,174,407.22468,581,889.03
  分配股利、利润或偿付利息支付的现金26,332,322.3712,464,005.25,228,706.7741,912,038.13
  支付其他与筹资活动有关的现金45,634,153.1632,096,670.5110,450,753.41116,520,408.87
  筹资活动现金流出小计425,033,593.96285,612,828.12124,853,867.4627,014,336.03
  筹资活动产生的现金流量净额186,673,946.88123,379,104.1435,284,194.45242,424,094.21
四、汇率变动对现金及现金等价物的影响-11,699,646.05-8,190,214.3727,031,702.02-764,726.16
五、现金及现金等价物净增加额9,092,704.375,601,112.3514,927,668.8-44,973,219.48
  加:期初现金及现金等价物余额228,798,838.87228,798,838.87228,798,838.87273,772,058.35
  期末现金及现金等价物余额237,891,543.24234,399,951.22243,726,507.67228,798,838.87
补充资料:
  净利润-17,008,849.68-24,960,305.12
  资产减值准备-5,470,115.43--2,919,947.5
  固定资产和投资性房地产折旧-21,579,533.56-42,233,824.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,579,533.56-42,233,824.18
  无形资产摊销-2,183,295.96-2,401,535.88
  长期待摊费用摊销-1,804,156.42-2,124,129.23
  处置固定资产、无形资产和其他长期资产的损失-182,087.98--
  固定资产报废损失---74,931.97
  公允价值变动损失--525,269.93--833,084.66
  财务费用-36,043,076.19-46,832,383.23
  递延所得税--354,276.17--12,079,868.59
  其中:递延所得税资产减少--354,276.17--12,067,002.61
    递延所得税负债增加----12,865.98
  存货的减少-2,949,445.34--89,191,188.22
  经营性应收项目的减少--37,897,613.57--18,214,099.78
  经营性应付项目的增加--17,642,005.23--91,839,919.93
  其他-321,455-830,425.42
  现金的期末余额-234,399,951.22-228,798,838.87
  减:现金的期初余额-228,798,838.87-273,772,058.35
  现金及现金等价物的净增加额-5,601,112.35--44,973,219.48
公告日期2026-10-282026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑