当前位置:首页 - 行情中心 - 乔锋智能(301603) - 财务分析 - 现金流量表

乔锋智能

(301603)

  

流通市值:42.64亿  总市值:136.47亿
流通股本:3773.25万   总股本:1.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,467,049,647.58650,830,604.62,072,510,693.681,474,753,236
  收到的税费返还6,347,467.26--319,044.1
  收到其他与经营活动有关的现金111,376,345.1848,824,117.28178,041,200.91139,472,497.54
  经营活动现金流入小计1,584,773,460.02699,654,721.882,250,551,894.591,614,544,777.64
  购买商品、接受劳务支付的现金1,112,626,135.86506,958,611.521,662,349,296.321,233,978,297.84
  支付给职工以及为职工支付的现金191,214,368.3995,167,462.88293,329,996.24223,179,261.2
  支付的各项税费68,226,779.3415,484,348.45115,104,050.6389,823,555.95
  支付其他与经营活动有关的现金140,702,657.9176,997,384.59245,737,798.03176,599,609.8
  经营活动现金流出小计1,512,769,941.5694,607,807.442,316,521,141.221,723,580,724.79
  经营活动产生的现金流量净额72,003,518.525,046,914.44-65,969,246.63-109,035,947.15
二、投资活动产生的现金流量:
  收回投资收到的现金151,375,00035,000,000402,860,000312,860,000
  取得投资收益收到的现金45,777,427.0764,037.41,558,028.211,391,163.48
  处置固定资产、无形资产和其他长期资产收回的现金净额858,33710,200372,520.91257,003.97
  投资活动现金流入小计198,010,764.0735,074,237.4404,790,549.12314,508,167.45
  购建固定资产、无形资产和其他长期资产支付的现金91,060,404.9750,336,552.4145,971,128.8450,288,649.37
  投资支付的现金133,049,883.4735,000,000292,430,000247,430,000
  取得子公司及其他营业单位支付的现金18,445,358.82---
  支付其他与投资活动有关的现金--5,060,000-
  投资活动现金流出小计242,555,647.2685,336,552.41343,461,128.84297,718,649.37
  投资活动产生的现金流量净额-44,544,883.19-50,262,315.0161,329,420.2816,789,518.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金416,800416,800--
  其中:子公司吸收少数股东投资收到的现金416,800---
  取得借款收到的现金24,059,054.3914,996,739.8914,956,176.8314,956,176.83
  收到其他与筹资活动有关的现金--25,0005,000
  筹资活动现金流入小计24,475,854.3915,413,539.8914,981,176.8314,961,176.83
  偿还债务支付的现金--25,000,00025,000,000
  分配股利、利润或偿付利息支付的现金36,307,564.4611,279,946.8212,076,00012,076,000
  支付其他与筹资活动有关的现金2,510,079.25588,419.526,222,075.445,608,075.52
  筹资活动现金流出小计38,817,643.7111,868,366.3443,298,075.4442,684,075.52
  筹资活动产生的现金流量净额-14,341,789.323,545,173.55-28,316,898.61-27,722,898.69
四、汇率变动对现金及现金等价物的影响-148,148.12-104,556.8630,829.1257,045.64
五、现金及现金等价物净增加额12,968,697.89-41,774,783.88-32,925,895.84-119,912,282.12
  加:期初现金及现金等价物余额259,335,575.37259,335,575.37292,261,471.21292,261,471.21
  期末现金及现金等价物余额272,304,273.26217,560,791.49259,335,575.37172,349,189.09
补充资料:
  净利润268,426,422.54-347,004,003.32-
  资产减值准备43,377,583.63-50,795,792.25-
  固定资产和投资性房地产折旧24,319,953.41-42,937,392.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,319,953.41-42,937,392.76-
  无形资产摊销1,875,735.61-2,799,129.43-
  长期待摊费用摊销1,236,303.67-3,090,037.98-
  递延收益摊销-587,300.03---
  处置固定资产、无形资产和其他长期资产的损失-161,365.85--58,034.92-
  固定资产报废损失37,680.3-78,114.49-
  公允价值变动损失2,619,042.25--3,142,831.95-
  财务费用229,344.3-948,826.33-
  投资损失-17,081,594.34--21,454,902.47-
  递延所得税-6,179,977.2--5,956,166.61-
  其中:递延所得税资产减少-11,412,584.62--5,950,478.74-
    递延所得税负债增加5,232,607.42--5,687.87-
  存货的减少-162,152,332.34--202,688,693.75-
  经营性应收项目的减少-575,897,865.65--560,412,311.23-
  经营性应付项目的增加470,144,318.8-270,525,204.42-
  其他--2,956,314.4-
  不涉及现金收支的投资和筹资活动金额其他项目1,976,489.9-4,875,513.21-
  现金的期末余额272,304,273.26-259,335,575.37-
  减:现金的期初余额259,335,575.37-292,261,471.21-
  现金及现金等价物的净增加额12,968,697.89--32,925,895.84-
公告日期2026-08-252026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑