当前位置:首页 - 行情中心 - 山大电力(301609) - 财务分析 - 现金流量表

山大电力

(301609)

  

流通市值:27.61亿  总市值:45.82亿
流通股本:9816.57万   总股本:1.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,981,478325,432,746.92176,647,432.95844,111,161.84
  收到的税费返还16,196,529.6210,853,238.036,337,320.0922,978,692.76
  收到其他与经营活动有关的现金16,048,776.3114,136,267.237,709,920.0316,057,811.37
  经营活动现金流入小计525,226,783.93350,422,252.18190,694,673.07883,147,665.97
  购买商品、接受劳务支付的现金308,515,736.08176,650,189.25108,590,689.25473,224,367.82
  支付给职工以及为职工支付的现金100,235,047.7278,698,364.0454,099,489.7117,540,106.33
  支付的各项税费41,534,958.3928,250,520.6118,065,300.5466,547,741.65
  支付其他与经营活动有关的现金51,401,407.9531,318,520.1716,860,226.0770,081,795.63
  经营活动现金流出小计501,687,150.14314,917,594.07197,615,705.56727,394,011.43
  经营活动产生的现金流量净额23,539,633.7935,504,658.11-6,921,032.49155,753,654.54
二、投资活动产生的现金流量:
  收回投资收到的现金2,199,000,0001,636,000,000630,000,000441,000,000
  取得投资收益收到的现金9,166,582.196,578,042.022,633,525.281,340,090.33
  处置固定资产、无形资产和其他长期资产收回的现金净额---15,000
  投资活动现金流入小计2,208,166,582.191,642,578,042.02632,633,525.28442,355,090.33
  购建固定资产、无形资产和其他长期资产支付的现金38,583,832.348,194,575.625,994,826.4711,217,185.07
  投资支付的现金2,354,000,0001,611,000,000638,000,0001,001,000,000
  支付其他与投资活动有关的现金50,000,000---
  投资活动现金流出小计2,442,583,832.341,619,194,575.62643,994,826.471,012,217,185.07
  投资活动产生的现金流量净额-234,417,250.1523,383,466.4-11,361,301.19-569,862,094.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--561,955,200
  收到其他与筹资活动有关的现金2,439,8082,439,808--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计2,439,8082,439,808-561,955,200
  分配股利、利润或偿付利息支付的现金89,584,00065,152,000--
  支付其他与筹资活动有关的现金4,385,999.41,124,062.06292,711.930,676,063.8
  筹资活动现金流出小计93,969,999.466,276,062.06292,711.930,676,063.8
  筹资活动产生的现金流量净额-91,530,191.4-63,836,254.06-292,711.9531,279,136.2
五、现金及现金等价物净增加额-302,407,807.76-4,948,129.55-18,575,045.58117,170,696
  加:期初现金及现金等价物余额536,112,380.47536,112,380.47536,112,380.47418,941,684.47
  期末现金及现金等价物余额233,704,572.71531,164,250.92517,537,334.89536,112,380.47
补充资料:
  净利润-47,057,198.69-137,644,892.4
  资产减值准备-3,897,488.4--1,066,580.35
  固定资产和投资性房地产折旧-6,285,662.34-11,469,013.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,255,512.34-11,469,013.6
    投资性房地产折旧-30,150--
  无形资产摊销-225,272.97-460,000.94
  处置固定资产、无形资产和其他长期资产的损失---15,482.52
  固定资产报废损失-16,859.96-18,085.16
  公允价值变动损失--69,376.9--
  财务费用-10,002.48-45,990.74
  投资损失--6,205,847.17--1,264,236.16
  递延所得税-104,918.45-72,007.14
  其中:递延所得税资产减少-104,918.45-72,007.14
  存货的减少--14,879,083.54--69,782,954.25
  经营性应收项目的减少-26,626,874.47-39,648,866.2
  经营性应付项目的增加--27,953,567.87-33,112,816.38
  其他---4,505,427.86
  现金的期末余额-531,164,250.92-536,112,380.47
  减:现金的期初余额-536,112,380.47-418,941,684.47
  现金及现金等价物的净增加额--4,948,129.55-117,170,696
公告日期2026-10-282026-08-212026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑