当前位置:首页 - 行情中心 - 壹连科技(301631) - 财务分析 - 现金流量表

壹连科技

(301631)

  

流通市值:22.67亿  总市值:66.55亿
流通股本:4359.44万   总股本:1.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,256,966,126.52,055,193,173.01836,226,296.93,311,833,973.48
  收到的税费返还25,573,297.69,448,340.747,098,648.592,993,343.03
  收到其他与经营活动有关的现金30,548,969.6823,750,643.927,730,853.0345,853,518.25
  经营活动现金流入小计3,313,088,393.782,088,392,157.67851,055,798.523,360,680,834.76
  购买商品、接受劳务支付的现金1,686,127,021.69995,628,084.76530,843,365.421,663,707,195.16
  支付给职工以及为职工支付的现金749,621,787.56476,690,339.28228,995,214.88740,435,318.25
  支付的各项税费169,945,769.04119,187,500.6236,826,113.21205,536,730.6
  支付其他与经营活动有关的现金147,194,907.9396,067,517.5939,908,741.61139,446,394.69
  经营活动现金流出小计2,752,889,486.221,687,573,442.25836,573,435.122,749,125,638.7
  经营活动产生的现金流量净额560,198,907.56400,818,715.4214,482,363.4611,555,196.06
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金10,101,050.088,142,279.133,622,327.8913,493,338.92
  处置固定资产、无形资产和其他长期资产收回的现金净额596,530595,83020,0006,223,210.89
  处置子公司及其他营业单位收到的现金净额--03,000,000
  收到的其他与投资活动有关的现金3,233,329,053.932,644,429,053.931,405,359,536.785,625,800,000
  投资活动现金流入小计3,244,026,634.012,653,167,163.061,409,001,864.675,648,516,549.81
  购建固定资产、无形资产和其他长期资产支付的现金426,803,934.42292,481,356.25115,502,251.67334,675,264.94
  投资支付的现金73,000,00067,000,000685,888,383.562,326,052.25
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金3,927,479,397.262,875,479,397.261,263,551,013.75,913,800,000
  投资活动现金流出小计4,427,283,331.683,234,960,753.512,064,941,648.936,250,801,317.19
  投资活动产生的现金流量净额-1,183,256,697.67-581,793,590.45-655,939,784.26-602,284,767.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金84,000,00084,000,00035,000,000137,190,696.19
  收到其他与筹资活动有关的现金43,637,058.3643,637,058.3615,363,054.11100,111,257.14
  筹资活动现金流入小计127,637,058.36127,637,058.3650,363,054.11237,301,953.33
  偿还债务支付的现金124,190,696.1976,390,696.1935,000,000178,253,406.27
  分配股利、利润或偿付利息支付的现金92,151,047.6291,462,272.61806,588.1882,687,140.12
  支付其他与筹资活动有关的现金165,915,591.16108,911,961.848,907,883.62197,674,983.71
  筹资活动现金流出小计382,257,334.97276,764,930.6444,714,471.8458,615,530.1
  筹资活动产生的现金流量净额-254,620,276.61-149,127,872.285,648,582.31-221,313,576.77
四、汇率变动对现金及现金等价物的影响-3,969,013.68-2,586,001.46-789,645.32-495,688.52
五、现金及现金等价物净增加额-881,647,080.4-332,688,748.77-636,598,483.87-212,538,836.61
  加:期初现金及现金等价物余额1,132,282,441.181,132,282,441.181,132,274,945.041,344,821,277.79
  期末现金及现金等价物余额250,635,360.78799,593,692.41495,676,461.171,132,282,441.18
补充资料:
  净利润-130,121,558.15-293,648,347.21
  资产减值准备--1,140,756-39,798,508.69
  固定资产和投资性房地产折旧-49,484,027.95-71,292,646.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,484,027.95-71,292,646.55
  无形资产摊销-2,878,504.87-4,244,154.94
  长期待摊费用摊销-6,923,090.11-19,175,006.83
  处置固定资产、无形资产和其他长期资产的损失--310,478.94--2,641,588.87
  固定资产报废损失-4,438,684.56-965,850.52
  公允价值变动损失-159,358.85--1,076,558.36
  财务费用-5,771,964.3-12,122,026.08
  投资损失--9,242,160.78--17,787,565.96
  递延所得税-4,847,417.85--12,217,267.37
  其中:递延所得税资产减少--1,841,438.57--6,868,704.56
    递延所得税负债增加-6,688,856.42--5,348,562.81
  存货的减少--81,086,881.3--262,213,699.78
  经营性应收项目的减少-76,552,859.35--666,617,188.21
  经营性应付项目的增加-186,665,376.43-1,069,168,021.55
  其他-2,999,038.39-22,892,527.26
  现金的期末余额-799,593,692.41-1,132,282,441.18
  减:现金的期初余额-1,132,282,441.18-1,344,821,277.79
  现金及现金等价物的净增加额--332,688,748.77--212,538,836.61
公告日期2026-10-242026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑