当前位置:首页 - 行情中心 - 港迪技术(301633) - 财务分析 - 现金流量表

港迪技术

(301633)

  

流通市值:13.36亿  总市值:29.15亿
流通股本:2551.67万   总股本:5568.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金217,525,368.6111,018,458.1534,355,263.75559,885,444.38
  收到的税费返还4,158,461.74,102,301.533,500,496.89,215,554.32
  收到其他与经营活动有关的现金8,813,575.434,489,176.561,384,248.999,164,467.09
  经营活动现金流入小计230,497,405.73119,609,936.2439,240,009.54578,265,465.79
  购买商品、接受劳务支付的现金166,320,682.45113,843,935.4342,519,156.16316,988,543.36
  支付给职工以及为职工支付的现金108,601,838.1774,831,065.5239,204,703.07145,010,280.29
  支付的各项税费22,399,223.518,573,843.5517,254,311.850,392,267.7
  支付其他与经营活动有关的现金61,141,215.8335,932,836.7719,114,197.4443,494,511.24
  经营活动现金流出小计358,462,959.95243,181,681.27118,092,368.47555,885,602.59
  经营活动产生的现金流量净额-127,965,554.22-123,571,745.03-78,852,358.9322,379,863.2
二、投资活动产生的现金流量:
  收回投资收到的现金585,080,915.07429,050,000199,050,0001,295,000,000
  取得投资收益收到的现金1,297,716.771,038,851.01490,608.45,050,251.96
  处置固定资产、无形资产和其他长期资产收回的现金净额222,377.041,193.17773.022,321.45
  收到的其他与投资活动有关的现金81,098,222.2380,524,611.12064,482,241.67
  投资活动现金流入小计667,699,231.11510,614,655.3199,541,381.421,364,534,815.08
  购建固定资产、无形资产和其他长期资产支付的现金95,747,509.2367,363,987.3256,503,403.8457,303,540.43
  投资支付的现金616,000,000411,000,000238,000,0001,511,050,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计711,747,509.23478,363,987.32294,503,403.841,568,353,540.43
  投资活动产生的现金流量净额-44,048,278.1232,250,667.98-94,962,022.42-203,818,725.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-4,500,000
  其中:子公司吸收少数股东投资收到的现金-0-4,500,000
  取得借款收到的现金6,454,335.460010,070,000
  筹资活动现金流入小计6,454,335.460014,570,000
  偿还债务支付的现金-0059,888,000
  分配股利、利润或偿付利息支付的现金27,853,742.9826,346,414.76-56,168,869.02
  支付其他与筹资活动有关的现金444,613.81381,465.85206,338.8717,860,234.26
  筹资活动现金流出小计28,298,356.7926,727,880.61206,338.87133,917,103.28
  筹资活动产生的现金流量净额-21,844,021.33-26,727,880.61-206,338.87-119,347,103.28
五、现金及现金等价物净增加额-193,857,853.67-118,048,957.66-174,020,720.22-300,785,965.43
  加:期初现金及现金等价物余额249,407,232.57249,407,232.57249,407,232.57550,193,198
  期末现金及现金等价物余额55,549,378.9131,358,274.9175,386,512.35249,407,232.57
补充资料:
  净利润--24,778,998.89-72,489,034.77
  资产减值准备-2,869,582.65-18,100,933.41
  固定资产和投资性房地产折旧-3,680,896.62-3,767,143.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,680,896.62-3,767,143.09
  无形资产摊销-699,948.56-1,132,233.38
  长期待摊费用摊销-431,482-970,462.34
  处置固定资产、无形资产和其他长期资产的损失--173,028.16--991,296.6
  固定资产报废损失-246.9-3,334.55
  财务费用-71,439.39-55,571.67
  投资损失--1,792,302.16--3,551,307.27
  递延所得税--8,698,272.72--3,763,123.38
  其中:递延所得税资产减少--8,698,272.72--3,763,123.38
  存货的减少--25,869,055.97--47,949,101.43
  经营性应收项目的减少--12,283,162.15-28,080,635.68
  经营性应付项目的增加--61,007,854.31--52,735,781.8
  现金的期末余额-131,358,274.91-249,407,232.57
  减:现金的期初余额-249,407,232.57-550,193,198
  现金及现金等价物的净增加额--118,048,957.66--300,785,965.43
公告日期2026-10-292026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑