当前位置:首页 - 行情中心 - 泽润新能(301636) - 财务分析 - 现金流量表

泽润新能

(301636)

  

流通市值:13.76亿  总市值:23.56亿
流通股本:3778.14万   总股本:6469.41万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金455,824,105.3251,130,505.39104,944,931.67710,960,934.45
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还3,300,441.59852,269.38535,553.892,511,415.97
  收到其他与经营活动有关的现金15,207,373.9412,568,413.549,911,930.9924,145,265.51
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计474,331,920.83264,551,188.31115,392,416.55737,617,615.93
  购买商品、接受劳务支付的现金392,657,318.57263,985,031.84152,472,787.29668,310,727.42
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金72,177,475.6949,194,543.4125,971,253.17113,594,128.6
  支付的各项税费3,850,590.863,081,289.941,514,055.6821,738,371.67
  支付其他与经营活动有关的现金21,663,114.0115,552,625.757,290,745.7633,535,852.72
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计490,348,499.13331,813,490.94187,248,841.9837,179,080.41
  经营活动产生的现金流量净额-16,016,578.3-67,262,302.63-71,856,425.35-99,561,464.48
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金5,190,657.124,072,985.88322,087.391,258,947.64
  处置固定资产、无形资产和其他长期资产收回的现金净额12,226.682,726.680151,070
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金425,012,902.5335,000,000182,062,199.24260,000,000
  投资活动现金流入小计430,215,786.3339,075,712.56182,384,286.63261,410,017.64
  购建固定资产、无形资产和其他长期资产支付的现金45,230,006.6628,756,876.4516,412,263.4938,969,661.14
  投资支付的现金7,000,0005,000,0005,000,000-
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金510,000,000370,000,000100,000,000555,000,000
  投资活动现金流出小计562,230,006.66403,756,876.45121,412,263.49593,969,661.14
  投资活动产生的现金流量净额-132,014,220.36-64,681,163.8960,972,023.14-332,559,643.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,699,34617,699,3460493,008,386.51
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金272,955,952.62171,041,691.0374,625,314.47435,545,068.88
  收到其他与筹资活动有关的现金5,652,612.5516,684,048.2030,995,887.88
  筹资活动现金流入小计296,307,911.17205,425,085.2374,625,314.47959,549,343.27
  偿还债务支付的现金187,342,091.65116,175,294.2311,000,000199,174,602.68
  分配股利、利润或偿付利息支付的现金4,706,243.453,008,007.421,354,033.0535,789,690.88
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金4,344,115.022,592,414.931,615,315.1336,561,908.65
  筹资活动现金流出小计196,392,450.12121,775,716.5813,969,348.18271,526,202.21
  筹资活动产生的现金流量净额99,915,461.0583,649,368.6560,655,966.29688,023,141.06
四、汇率变动对现金及现金等价物的影响-15,784,148.73-12,251,554.28-5,763,331.34-2,708,547.2
五、现金及现金等价物净增加额-63,899,486.34-60,545,652.1544,008,232.74253,193,485.88
  加:期初现金及现金等价物余额492,639,832.8492,639,832.8492,639,832.8239,446,346.92
  期末现金及现金等价物余额428,740,346.46432,094,180.65536,648,065.54492,639,832.8
补充资料:
  净利润-8,738,094.72-33,209,669.32
  资产减值准备-3,373,954.18-19,712,365.7
  固定资产和投资性房地产折旧-10,641,819.91-19,549,044.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,641,819.91-19,549,044.89
  无形资产摊销-465,781.22-628,408.92
  长期待摊费用摊销-1,345,683.64-3,448,507.6
  处置固定资产、无形资产和其他长期资产的损失-31,060.54-680,926.08
  公允价值变动损失----1,736,035.96
  财务费用-4,512,888.57-9,057,469.68
  投资损失----1,258,947.64
  递延所得税--2,348,157.37--4,792,393.8
  其中:递延所得税资产减少--2,387,280.68--4,235,122.26
    递延所得税负债增加-39,123.31--557,271.54
  存货的减少--7,787,184.4--4,531,249.29
  经营性应收项目的减少--77,451,950.75--139,871,646.3
  经营性应付项目的增加--3,561,619.47--47,772,867.89
  其他--7,809,994.29-7,725,074.03
  现金的期末余额-432,094,180.65-492,639,832.8
  减:现金的期初余额-492,639,832.8-239,446,346.92
  现金及现金等价物的净增加额--60,545,652.15-253,193,485.88
公告日期2026-10-242026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑