当前位置:首页 - 行情中心 - 绿控传动(301655) - 财务分析 - 现金流量表

绿控传动

(301655)

  

流通市值:9.53亿  总市值:96.59亿
流通股本:4496.82万   总股本:4.56亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,118,374,300.751,127,173,251.74476,834,640.331,465,549,031.04
  收到的税费返还13,148,091.821,377,744.33952,786.967,431,090.93
  收到其他与经营活动有关的现金46,866,544.4621,615,066.24,406,841.2363,298,116.49
  经营活动现金流入小计2,178,388,937.031,150,166,062.27482,194,268.521,536,278,238.46
  购买商品、接受劳务支付的现金1,406,339,067.82731,750,443.88603,530,819.351,247,063,431.23
  支付给职工以及为职工支付的现金356,163,175.88232,429,262.42128,896,684.87294,937,728.56
  支付的各项税费62,880,326.2935,602,490.816,756,457.2850,969,542.23
  支付其他与经营活动有关的现金114,758,942.5965,499,618.0327,062,012.59118,227,662.63
  经营活动现金流出小计1,940,141,512.581,065,281,815.13776,245,974.091,711,198,364.65
  经营活动产生的现金流量净额238,247,424.4584,884,247.14-294,051,705.57-174,920,126.19
二、投资活动产生的现金流量:
  收回投资收到的现金550,000,000110,000,000-281,150,824.3
  取得投资收益收到的现金342,178.2311,889.85-935,751.35
  处置固定资产、无形资产和其他长期资产收回的现金净额719,035313,409.21-4,085,590.28
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计551,061,213.2110,625,299.06-286,172,165.93
  购建固定资产、无形资产和其他长期资产支付的现金456,100,771.73285,604,044.02201,331,121.28319,222,642.36
  投资支付的现金934,000,000110,000,000-257,500,000
  支付其他与投资活动有关的现金--553,022.6-
  投资活动现金流出小计1,390,100,771.73395,604,044.02201,884,143.88576,722,642.36
  投资活动产生的现金流量净额-839,039,558.53-284,978,744.96-201,884,143.88-290,550,476.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金547,256,125.02--245,227,500
  取得借款收到的现金1,048,880,365.27917,971,091.24704,796,250.271,241,835,217
  筹资活动现金流入小计1,596,136,490.29917,971,091.24704,796,250.271,487,062,717
  偿还债务支付的现金876,925,921.05368,130,000189,500,000839,250,428.62
  分配股利、利润或偿付利息支付的现金22,886,018.2615,860,543.867,332,387.7419,597,248.03
  支付其他与筹资活动有关的现金21,336,304.125,212,167.423,633,568.679,490,209.22
  筹资活动现金流出小计921,148,243.43389,202,711.28200,465,956.41868,337,885.87
  筹资活动产生的现金流量净额674,988,246.86528,768,379.96504,330,293.86618,724,831.13
四、汇率变动对现金及现金等价物的影响-1,298,153.97-684,220.01-231,476.57-80,258.28
五、现金及现金等价物净增加额72,897,958.81327,989,662.138,162,967.84153,173,970.23
  加:期初现金及现金等价物余额262,251,714.4262,251,714.4262,251,714.4109,077,744.17
  期末现金及现金等价物余额335,149,673.21590,241,376.53270,414,682.24262,251,714.4
补充资料:
  净利润-123,358,682.7858,663,991.34153,161,731.16
  资产减值准备-32,528,540.719,925,625.4135,143,275.52
  固定资产和投资性房地产折旧-42,492,722.920,042,217.7961,114,929.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,492,722.920,042,217.7961,114,929.52
  无形资产摊销-2,338,926.571,188,362.553,404,169.24
  长期待摊费用摊销-8,958,519.174,195,995.4710,414,029.45
  处置固定资产、无形资产和其他长期资产的损失--198,536.02-60,074.6530,271.69
  固定资产报废损失-650,056.39579,159.051,202,640.93
  公允价值变动损失----6,263,860.48
  财务费用-16,301,128.417,795,712.2920,012,160.34
  投资损失--311,889.85--4,018,296.12
  递延所得税-1,774,942.25-127,325.9-12,322,522.17
  其中:递延所得税资产减少-2,080,059.65-204,192.3-11,050,981.81
    递延所得税负债增加--305,117.476,866.4-1,271,540.36
  存货的减少--263,267,433.98-215,606,132.91-435,774,525.24
  经营性应收项目的减少--638,068,166.2-285,962,306.99-1,717,282,157.15
  经营性应付项目的增加-751,834,075.0899,552,789.841,636,453,770.64
  其他-4,647,234.092,505,268.149,441,878.9
  现金的期末余额-590,241,376.53270,414,682.24262,251,714.4
  减:现金的期初余额-262,251,714.4262,251,714.4109,077,744.17
  现金及现金等价物的净增加额-327,989,662.138,162,967.84153,173,970.23
公告日期2026-10-282026-08-292026-05-072026-03-23
审计意见(境内)标准无保留意见
TOP↑