当前位置:首页 - 行情中心 - 昊创瑞通(301668) - 财务分析 - 现金流量表

昊创瑞通

(301668)

  

流通市值:13.05亿  总市值:29.67亿
流通股本:4840.00万   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金700,967,952.56467,755,252.51162,232,096.82887,961,302.95
  收到的税费返还1,566,384.751,545,142.430723,165.19
  收到其他与经营活动有关的现金20,587,609.8814,478,217.1911,259,694.9937,491,224.6
  经营活动现金流入小计723,121,947.19483,778,612.13173,491,791.81926,175,692.74
  购买商品、接受劳务支付的现金515,077,714.18273,909,045.4599,899,752.15622,143,786.45
  支付给职工以及为职工支付的现金48,303,689.2333,033,583.2317,890,618.7454,648,275.55
  支付的各项税费24,181,822.4716,461,465.828,235,211.7952,804,288.24
  支付其他与经营活动有关的现金67,176,904.2947,415,433.7323,504,234.1294,749,764.25
  经营活动现金流出小计654,740,130.17370,819,528.23149,529,816.8824,346,114.49
  经营活动产生的现金流量净额68,381,817.02112,959,083.923,961,975.01101,829,578.25
二、投资活动产生的现金流量:
  收回投资收到的现金920,000,000400,000,0000180,000,000
  取得投资收益收到的现金3,893,773.972,240,611.110461,541.66
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000003,500
  投资活动现金流入小计923,913,773.97402,240,611.110180,465,041.66
  购建固定资产、无形资产和其他长期资产支付的现金51,235,495.6523,644,247.42,777,775.915,119,941.5
  投资支付的现金1,020,000,000510,000,00010,000,000580,000,000
  投资活动现金流出小计1,071,235,495.65533,644,247.412,777,775.9595,119,941.5
  投资活动产生的现金流量净额-147,321,721.68-131,403,636.29-12,777,775.9-414,654,899.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金000545,988,300
  筹资活动现金流入小计000545,988,300
  偿还债务支付的现金00019,500,000
  分配股利、利润或偿付利息支付的现金55,000,00055,000,00055,000,000128,829.17
  支付其他与筹资活动有关的现金1,366,188853,867.5341,54730,617,023.75
  筹资活动现金流出小计56,366,18855,853,867.555,341,54750,245,852.92
  筹资活动产生的现金流量净额-56,366,188-55,853,867.5-55,341,547495,742,447.08
五、现金及现金等价物净增加额-135,306,092.66-74,298,419.89-44,157,347.89182,917,125.49
  加:期初现金及现金等价物余额462,500,995.98462,500,995.98462,500,995.98279,583,870.49
  期末现金及现金等价物余额327,194,903.32388,202,576.09418,343,648.09462,500,995.98
补充资料:
  净利润-31,472,660.68-105,010,112.69
  资产减值准备-1,252,471.07-3,643,881.54
  固定资产和投资性房地产折旧-2,498,029.81-4,358,334.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,498,029.81-4,358,334.04
  无形资产摊销-393,704.48-511,835.19
  长期待摊费用摊销-649,713.78-511,687.16
  处置固定资产、无形资产和其他长期资产的损失-0--2,118.11
  固定资产报废损失-1,612.46-10,586.27
  公允价值变动损失--65,669.84-0
  财务费用--2,376,067.41--954,486.46
  投资损失-124,306.64-0
  递延所得税--909,531.86--117,295.08
  其中:递延所得税资产减少--896,900.36-30,508.42
    递延所得税负债增加--12,631.5--147,803.5
  存货的减少--53,985,177.48-81,996,012.48
  经营性应收项目的减少--51,563,730.21--49,080,520.24
  经营性应付项目的增加-184,686,614.06--46,884,825.74
  其他-0-1,879,413.09
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-388,202,576.09-462,500,995.98
  减:现金的期初余额-462,500,995.98-279,583,870.49
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--74,298,419.89-182,917,125.49
公告日期2026-10-302026-08-282026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑