当前位置:首页 - 行情中心 - 欣兴工具(301677) - 财务分析 - 现金流量表

欣兴工具

(301677)

  

流通市值:11.17亿  总市值:52.12亿
流通股本:2144.00万   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金260,847,687.6120,495,308.35526,466,075.8249,269,733.61
  收到的税费返还3,370,087.681,169,156.848,204,609.415,377,637.36
  收到其他与经营活动有关的现金39,577,206.0315,198,840.0899,351,392.0745,938,986.44
  经营活动现金流入小计303,794,981.31136,863,305.27634,022,077.28300,586,357.41
  购买商品、接受劳务支付的现金156,644,970.1473,578,728.38202,937,464.9106,625,696.18
  支付给职工以及为职工支付的现金47,559,279.6123,736,109.2384,115,232.7841,387,780.9
  支付的各项税费23,559,128.0814,077,678.7342,214,730.6120,962,437.37
  支付其他与经营活动有关的现金10,798,286.79,032,254.7772,435,567.2233,942,729.12
  经营活动现金流出小计238,561,664.53120,424,771.11401,702,995.51202,918,643.57
  经营活动产生的现金流量净额65,233,316.7816,438,534.16232,319,081.7797,667,713.84
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000-1,188,000-
  取得投资收益收到的现金1,368,547.65-2,189,676.242,189,676.24
  处置固定资产、无形资产和其他长期资产收回的现金净额227,256.64-7,000-
  收到的其他与投资活动有关的现金202,406,030.15111,245,842.651,017,583.381,017,583.38
  投资活动现金流入小计209,001,834.44111,245,842.654,402,259.623,207,259.62
  购建固定资产、无形资产和其他长期资产支付的现金54,799,019.4923,949,636.14144,604,779.3388,745,082.07
  投资支付的现金87,700,000---
  支付其他与投资活动有关的现金154,010,000122,600,000165,228,000135,000,000
  投资活动现金流出小计296,509,019.49146,549,636.14309,832,779.33223,745,082.07
  投资活动产生的现金流量净额-87,507,185.05-35,303,793.49-305,430,519.71-220,537,822.45
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--4,200,0004,200,000
  支付其他与筹资活动有关的现金400,000-4,355,200-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计400,000-8,555,2004,200,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-400,000--8,555,200-4,200,000
四、汇率变动对现金及现金等价物的影响-3,210,517.71-1,605,496.51422,927.371,552,381.32
五、现金及现金等价物净增加额-25,884,385.98-20,470,755.84-81,243,710.57-125,517,727.29
  加:期初现金及现金等价物余额125,781,195.78125,781,195.78207,024,906.35207,024,906.35
  期末现金及现金等价物余额99,896,809.8105,310,439.94125,781,195.7881,507,179.06
补充资料:
  净利润100,039,718.76-197,608,484.1198,456,712.21
  资产减值准备2,673,001.83-4,661,443.273,221,674.86
  固定资产和投资性房地产折旧22,820,489.26-44,478,301.0621,969,359.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,820,489.26-44,478,301.0621,969,359.38
  无形资产摊销1,983,023.2-4,707,336.892,324,942.52
  长期待摊费用摊销313,600.75-278,940.8570,013.62
  处置固定资产、无形资产和其他长期资产的损失-184,911.64-8,780.33-
  公允价值变动损失-632,480.88--13,600-13,600
  财务费用-2,810,980.06--12,266,127.19-7,213,973.1
  投资损失-1,368,547.65--2,202,976.24-2,189,676.24
  递延所得税-3,000,395.94--2,691,931.6216,366.1
  其中:递延所得税资产减少-3,000,395.94--869,703.98-
    递延所得税负债增加---1,822,227.62216,366.1
  存货的减少-72,172,846.06--41,834,594.87-5,882,323.11
  经营性应收项目的减少939,744.55--3,113,560.645,023,087.64
  经营性应付项目的增加16,284,845.68-42,550,933.19-18,480,733.19
  其他349,054.98--165,863.15
  现金的期末余额99,896,809.8-125,781,195.7881,507,179.06
  减:现金的期初余额125,781,195.78-207,024,906.35207,024,906.35
  现金及现金等价物的净增加额-25,884,385.98--81,243,710.57-125,517,727.29
公告日期2026-08-282026-07-102026-04-102025-09-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑