当前位置:首页 - 行情中心 - 慧谷新材(301683) - 财务分析 - 现金流量表

慧谷新材

(301683)

  

流通市值:14.71亿  总市值:61.58亿
流通股本:1507.61万   总股本:6311.64万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金512,367,944.04357,697,590.06146,575,759.14658,808,678.02
  收到其他与经营活动有关的现金12,569,358.3510,240,5484,912,002.873,951,021.04
  经营活动现金流入小计524,937,302.39367,938,138.06151,487,762.01662,759,699.06
  购买商品、接受劳务支付的现金192,590,882.78122,666,104.2354,992,851.93178,068,725.06
  支付给职工以及为职工支付的现金155,635,219.1103,000,327.166,602,067.03157,482,675.95
  支付的各项税费65,585,184.7244,601,946.3518,938,016.4692,721,017.34
  支付其他与经营活动有关的现金32,447,725.0424,854,612.0611,239,748.7849,368,078.49
  经营活动现金流出小计446,259,011.64295,122,989.74151,772,684.2477,640,496.84
  经营活动产生的现金流量净额78,678,290.7572,815,148.32-284,922.19185,119,202.22
二、投资活动产生的现金流量:
  收回投资收到的现金1,435,000,000721,488,321.1850,000,00040,000,000
  取得投资收益收到的现金8,326,810.194,318,830.76725,000915,583.32
  处置固定资产、无形资产和其他长期资产收回的现金净额34,50028,50031,00093,850
  收到的其他与投资活动有关的现金3,650,0003,650,0003,650,0000
  投资活动现金流入小计1,447,011,310.19729,485,651.9454,406,00041,009,433.32
  购建固定资产、无形资产和其他长期资产支付的现金92,864,074.8453,179,718.5234,953,155.5587,049,538.97
  投资支付的现金1,585,000,000870,000,000100,000,00090,000,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计1,677,864,074.84923,179,718.52134,953,155.55177,049,538.97
  投资活动产生的现金流量净额-230,852,764.65-193,694,066.58-80,547,155.55-136,040,105.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,158,999,311.371,158,999,311.371,158,999,311.37-
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计1,158,999,311.371,158,999,311.371,158,999,311.37-
  分配股利、利润或偿付利息支付的现金69,428,04068,644,209.98-34,556,229
  支付其他与筹资活动有关的现金26,321,042.621,708,229.127,328,93517,081,180.2
  筹资活动现金流出小计95,749,082.690,352,439.17,328,93551,637,409.2
  筹资活动产生的现金流量净额1,063,250,228.771,068,646,872.271,151,670,376.37-51,637,409.2
四、汇率变动对现金及现金等价物的影响-349,226.07-287,967.32-97,841.382,507.82
五、现金及现金等价物净增加额910,726,528.8947,479,986.691,070,740,457.25-2,555,804.81
  加:期初现金及现金等价物余额228,851,758.82228,851,758.82228,851,758.82231,407,563.63
  期末现金及现金等价物余额1,139,578,287.621,176,331,745.511,299,592,216.07228,851,758.82
补充资料:
  净利润-110,678,548.62-206,786,397.51
  资产减值准备-1,936,316.98-4,685,305.39
  固定资产和投资性房地产折旧-13,000,730.14-24,304,884.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,000,730.14-24,304,884.21
  无形资产摊销-1,467,393.94-2,391,446.37
  长期待摊费用摊销-323,364.76-551,085.05
  处置固定资产、无形资产和其他长期资产的损失-40,036.93-38,031.55
  固定资产报废损失-117,199.18-205,931.17
  公允价值变动损失-0--
  财务费用--924,483.9--2,902,495.98
  投资损失--922,151.94--225,000
  递延所得税--959,772.46-455,831.45
  其中:递延所得税资产减少--959,772.46-455,831.45
    递延所得税负债增加-0--
  存货的减少--47,129,499.06--11,335,472.14
  经营性应收项目的减少--45,667,405.07--59,941,462.28
  经营性应付项目的增加-32,510,489.62-11,126,039.7
  其他-4,375,312.99-7,030,290.01
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-1,176,331,745.51-228,851,758.82
  减:现金的期初余额-228,851,758.82-231,407,563.63
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-947,479,986.69--2,555,804.81
公告日期2026-10-232026-08-242026-04-292026-03-12
审计意见(境内)标准无保留意见
TOP↑