流通市值:152.80亿 | 总市值:152.80亿 | ||
流通股本:20.00亿 | 总股本:20.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,641,792,135.64 | 1,534,179,231.62 | 10,802,777,644.46 | 7,969,543,626.21 |
收到的税费返还 | 85,855,644.7 | 52,516,734.23 | 469,001,473.33 | 438,369,461.43 |
收到其他与经营活动有关的现金 | 392,015,107.73 | 204,765,564.4 | 854,662,098.52 | 748,538,397.08 |
经营活动现金流入小计 | 5,119,662,888.07 | 1,791,461,530.25 | 12,126,441,216.31 | 9,156,451,484.72 |
购买商品、接受劳务支付的现金 | 4,382,609,733.38 | 2,068,254,993.76 | 12,377,664,528.59 | 9,313,588,005.26 |
支付给职工以及为职工支付的现金 | 485,727,823.84 | 290,719,708.75 | 985,595,526.09 | 754,752,696.58 |
支付的各项税费 | 232,943,273.9 | 21,716,261.57 | 831,134,656.12 | 379,955,985.49 |
支付其他与经营活动有关的现金 | 595,355,381.55 | 208,233,137.99 | 486,823,072 | 1,021,672,964.28 |
经营活动现金流出小计 | 5,696,636,212.67 | 2,588,924,102.07 | 14,681,217,782.8 | 11,469,969,651.61 |
经营活动产生的现金流量净额 | -576,973,324.6 | -797,462,571.82 | -2,554,776,566.49 | -2,313,518,166.89 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,120,000,000 | 1,020,000,000 | 5,212,750,200.58 | 3,631,258,395 |
取得投资收益收到的现金 | 5,262,641.58 | 2,551,226.39 | 472,722,141.35 | 313,946,824.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 31,868,539.86 | 0 |
处置子公司及其他营业单位收到的现金净额 | - | - | 14,569,530.04 | 14,860,744.94 |
收到的其他与投资活动有关的现金 | - | 318,593 | - | 0 |
投资活动现金流入小计 | 2,125,262,641.58 | 1,022,869,819.39 | 5,731,910,411.83 | 3,960,065,964.22 |
购建固定资产、无形资产和其他长期资产支付的现金 | 280,596,294.14 | 160,983,503.2 | 615,634,979.68 | 508,074,356.27 |
投资支付的现金 | 2,690,000,000 | 1,490,000,000 | 3,560,000,000 | 2,510,000,000 |
支付其他与投资活动有关的现金 | 0 | 539,722.36 | - | 50,000,000 |
投资活动现金流出小计 | 2,970,596,294.14 | 1,651,523,225.56 | 4,175,634,979.68 | 3,068,074,356.27 |
投资活动产生的现金流量净额 | -845,333,652.56 | -628,653,406.17 | 1,556,275,432.15 | 891,991,607.95 |
三、筹资活动产生的现金流量: | ||||
收到其他与筹资活动有关的现金 | 26,753,285.6 | - | 259,570,000 | 96,268,565.34 |
筹资活动现金流入平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流入小计 | 26,753,285.6 | - | 259,570,000 | 96,268,565.34 |
分配股利、利润或偿付利息支付的现金 | - | - | 60,200,000 | 60,127,025.13 |
支付其他与筹资活动有关的现金 | - | 103,455,715.22 | - | 0 |
筹资活动现金流出平衡项目 | - | 0 | 0 | 0 |
筹资活动现金流出小计 | - | 103,455,715.22 | 60,200,000 | 60,127,025.13 |
筹资活动产生的现金流量净额 | 26,753,285.6 | -103,455,715.22 | 199,370,000 | 36,141,540.21 |
四、汇率变动对现金及现金等价物的影响 | 3,170,191.95 | 438,063.25 | 139,711 | 8,252,287.79 |
五、现金及现金等价物净增加额 | -1,392,383,499.61 | -1,529,133,629.96 | -798,991,423.34 | -1,377,132,730.94 |
加:期初现金及现金等价物余额 | 4,065,040,769.27 | 4,065,076,489.27 | 4,864,032,192.61 | 4,864,032,192.61 |
期末现金及现金等价物余额 | 2,672,657,269.66 | 2,535,942,859.31 | 4,065,040,769.27 | 3,486,899,461.67 |
补充资料: | ||||
净利润 | 97,893,602.23 | - | 33,445,950.27 | - |
资产减值准备 | 28,508,170.54 | - | 27,327,182.96 | - |
固定资产和投资性房地产折旧 | 98,311,658.75 | - | 226,666,990.75 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 98,311,658.75 | - | 224,076,982.76 | - |
投资性房地产折旧 | - | - | 2,590,007.99 | - |
无形资产摊销 | 15,247,676.11 | - | 34,761,487.42 | - |
长期待摊费用摊销 | 1,755,054.72 | - | 2,789,364.18 | - |
递延收益摊销 | - | - | -19,954,259.12 | - |
处置固定资产、无形资产和其他长期资产的损失 | -83,304,185.12 | - | -57,310,061.59 | - |
公允价值变动损失 | -4,051,236.7 | - | 3,462,071.66 | - |
财务费用 | 4,258,450.07 | - | -17,325,247.03 | - |
投资损失 | -262,313,977.2 | - | -386,159,858.49 | - |
递延所得税 | -7,224,082.31 | - | -36,483,769.67 | - |
其中:递延所得税资产减少 | -7,224,082.31 | - | -36,483,769.67 | - |
存货的减少 | 210,138,175.06 | - | 434,511,882.68 | - |
经营性应收项目的减少 | -390,017,265.21 | - | -433,448,209.33 | - |
经营性应付项目的增加 | -458,001,652.65 | - | -2,419,369,420.08 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 1,641,669,351.54 | - |
现金的期末余额 | 2,672,657,269.66 | - | 4,065,040,769.27 | - |
减:现金的期初余额 | 4,065,040,769.27 | - | 4,864,032,192.61 | - |
现金及现金等价物的净增加额 | -1,392,383,499.61 | - | -798,991,423.34 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |