当前位置:首页 - 行情中心 - 浙江新能(600032) - 财务分析 - 现金流量表

浙江新能

(600032)

  

流通市值:42.29亿  总市值:190.93亿
流通股本:5.33亿   总股本:24.05亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金763,921,584.473,712,686,051.852,660,788,624.741,405,468,658
收到的税费返还100,369.0722,833,352.89,433,557.958,713,673.17
收到其他与经营活动有关的现金25,712,915.1253,054,851.8437,323,367.0725,147,791.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计789,734,868.663,788,574,256.492,707,545,549.761,439,330,123.14
购买商品、接受劳务支付的现金48,791,832.27355,183,753.18297,297,542.18146,142,852.1
支付给职工以及为职工支付的现金75,753,936.06305,794,267.19175,167,240.09113,031,358.45
支付的各项税费99,679,436.29544,799,694.74403,406,238.38227,858,939.22
支付其他与经营活动有关的现金155,642,204.96122,776,690.67106,391,779.1761,470,495.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计379,867,409.581,328,554,405.78982,262,799.82548,503,645.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额409,867,459.082,460,019,850.711,725,282,749.94890,826,478.13
二、投资活动产生的现金流量:
收回投资收到的现金-30,347,378.5621,225,992.76-
取得投资收益收到的现金2,196,145.53245,733,597.44155,265,575.9323,395,411.21
处置固定资产、无形资产和其他长期资产收回的现金净额939,356.91,873,018.581,874,229.461,872,018.58
收到的其他与投资活动有关的现金-91,628,025.9427,498,162.991,069,825.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,135,502.43369,582,020.52205,863,961.1426,337,255.58
购建固定资产、无形资产和其他长期资产支付的现金194,752,360.914,167,528,967.612,427,351,135.411,684,038,955.78
投资支付的现金42,500,000753,364,916.67658,727,866.67605,351,200
取得子公司及其他营业单位支付的现金5,977,815.53101,881,243.9448,300,00048,300,000
支付其他与投资活动有关的现金22,034,153.52147,494,840110,845,033.0282,827,915.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计265,264,329.965,170,269,968.223,245,224,035.12,420,518,071.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-262,128,827.53-4,800,687,947.7-3,039,360,073.96-2,394,180,815.52
三、筹资活动产生的现金流量:
吸收投资收到的现金2,250,0003,380,801,933.763,326,435,053.763,270,599,873.76
其中:子公司吸收少数股东投资收到的现金2,250,000381,413,940326,047,060271,211,880
取得借款收到的现金1,856,701,581.898,177,550,390.56,337,380,896.945,581,129,556.5
收到其他与筹资活动有关的现金-478,851,744.26225,000,000.6821,586,821.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,858,951,581.8912,037,204,068.529,888,815,951.388,873,316,251.36
偿还债务支付的现金1,623,762,622.456,115,225,611.734,996,788,375.784,373,467,912.18
分配股利、利润或偿付利息支付的现金264,195,390.121,285,668,521.11977,946,441.42529,850,239.53
其中:子公司支付给少数股东的股利、利润18,927,028.99168,885,747.4360,016,513.3848,718,715.25
支付其他与筹资活动有关的现金145,043,615.812,275,099,588.481,745,409,657.951,526,777,019.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,033,001,628.389,675,993,721.327,720,144,475.156,430,095,171.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-174,050,046.492,361,210,347.22,168,671,476.232,443,221,079.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-26,311,414.9420,542,250.21854,594,152.21939,866,742.46
加:期初现金及现金等价物余额2,418,915,011.382,398,372,761.172,398,372,761.172,398,372,761.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,392,603,596.442,418,915,011.383,252,966,913.383,338,239,503.63
补充资料:
净利润-977,812,040.54-484,031,942.99
资产减值准备-9,544,979.32--
固定资产和投资性房地产折旧-1,692,849,225.06-836,191,618.26
无形资产摊销-15,286,188.58-7,849,413.45
长期待摊费用摊销-2,723,494.49-1,270,240.98
处置固定资产、无形资产和其他长期资产的损失--1,512,112.22--1,374,221.14
固定资产报废损失-26,041.8-132.5
公允价值变动损失-5,797,786.34--
财务费用-1,014,009,248.78-526,863,882.48
投资损失--281,004,603.11--139,159,346.42
递延所得税--52,178,210.24--27,430,273.26
其中:递延所得税资产减少--43,544,686.55--21,368,476.18
递延所得税负债增加--8,633,523.69--6,061,797.08
存货的减少--2,116,897.69--1,445,510.36
经营性应收项目的减少--1,166,754,503.22--984,670,266.17
经营性应付项目的增加-40,669,242.68-16,327,100.3
其他-18,904,178.29-32,756,347.2
不涉及现金收支的投资和筹资活动金额其他项目-15,579,846.5--
现金的期末余额-2,418,915,011.38-3,338,239,503.63
减:现金的期初余额-2,398,372,761.17-2,398,372,761.17
公告日期2024-04-302024-04-302023-10-272023-08-30
审计意见(境内)标准无保留意见
TOP↑