当前位置:首页 - 行情中心 - 宁波联合(600051) - 财务分析 - 现金流量表

宁波联合

(600051)

  

流通市值:22.48亿  总市值:22.48亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,116,121,347.12677,948,033.721,637,938,569.541,082,092,752.4
  收到的税费返还62,821,532.7936,927,135.35118,843,949.4684,211,044.75
  收到其他与经营活动有关的现金404,505,512.75121,947,160.181,377,057,396.63906,095,314.27
  经营活动现金流入小计1,583,448,392.66836,822,329.253,133,839,915.632,072,399,111.42
  购买商品、接受劳务支付的现金711,541,931.13584,191,741.31,581,857,568.43993,547,127.86
  支付给职工以及为职工支付的现金50,310,641.8625,993,015.93108,567,836.978,634,594.87
  支付的各项税费63,410,326.4227,834,026.55124,181,082.52109,208,185.01
  支付其他与经营活动有关的现金414,436,918.38102,623,441.581,361,205,398.35892,774,742.43
  经营活动现金流出小计1,239,699,817.79740,642,225.363,175,811,886.22,074,164,650.17
  经营活动产生的现金流量净额343,748,574.8796,180,103.89-41,971,970.57-1,765,538.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,439,925.0929,006.944,622,782.3421,225.94
  取得投资收益收到的现金118,200-4,545,421.421,860,616.72
  处置固定资产、无形资产和其他长期资产收回的现金净额13,267,627.51,281,1143,108,292.013,119,290
  收到的其他与投资活动有关的现金142,300,000112,300,0007,500,0007,500,000
  投资活动现金流入小计157,125,752.59113,610,120.959,776,495.7712,501,132.66
  购建固定资产、无形资产和其他长期资产支付的现金12,353,780.973,537,490.5335,149,036.4317,683,275.61
  投资支付的现金1,282,650.57-8,450-
  支付其他与投资活动有关的现金--480,041.45480,041.45
  投资活动现金流出小计13,636,431.543,537,490.5335,637,527.8818,163,317.06
  投资活动产生的现金流量净额143,489,321.05110,072,630.3724,138,967.89-5,662,184.4
三、筹资活动产生的现金流量:
  取得借款收到的现金145,000,000115,000,000319,603,620284,603,620
  收到其他与筹资活动有关的现金--58,310,00058,310,000
  筹资活动现金流入小计145,000,000115,000,000377,913,620342,913,620
  偿还债务支付的现金431,146,872.82118,984,053.7508,162,671.18467,758,217.61
  分配股利、利润或偿付利息支付的现金48,320,449.028,448,877.2670,271,670.6967,246,161.43
  其中:子公司支付给少数股东的股利、利润--900,000900,000
  支付其他与筹资活动有关的现金236,117,106.146,688,254.2109,415,436.05105,942,157.51
  筹资活动现金流出小计715,584,427.94174,121,185.16687,849,777.92640,946,536.55
  筹资活动产生的现金流量净额-570,584,427.94-59,121,185.16-309,936,157.92-298,032,916.55
四、汇率变动对现金及现金等价物的影响670,763.1435,593.12859,304.57647,279.47
五、现金及现金等价物净增加额-82,675,768.92147,567,142.22-326,909,856.03-304,813,360.23
  加:期初现金及现金等价物余额927,003,238.53927,003,238.531,253,913,094.561,253,913,094.56
  期末现金及现金等价物余额844,327,469.611,074,570,380.75927,003,238.53949,099,734.33
补充资料:
  净利润19,714,378.93-70,587,884.08-
  资产减值准备--14,380,608.89-
  固定资产和投资性房地产折旧52,920,360.06-106,212,503.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,920,360.06-106,212,503.42-
  无形资产摊销1,451,637.27-2,903,275.74-
  长期待摊费用摊销3,767,909.96-8,338,922.53-
  处置固定资产、无形资产和其他长期资产的损失-1,075,461.01--2,760,243.75-
  固定资产报废损失5,951.75-22,614.24-
  公允价值变动损失-4,160,081.07--339,707.7-
  财务费用15,391,154.69-52,608,970.46-
  投资损失-28,850,764.8--100,379,021.61-
  递延所得税4,695,496.68--17,661,255.48-
  其中:递延所得税资产减少5,523,749.66--17,545,592.33-
    递延所得税负债增加-828,252.98--115,663.15-
  存货的减少40,202,295.08-216,771,108.08-
  经营性应收项目的减少174,142,809.64--284,568,697.12-
  经营性应付项目的增加95,979,650.37--131,125,577.33-
  其他-21,170,146.34---
  现金的期末余额844,327,469.61-927,003,238.53-
  减:现金的期初余额927,003,238.53-1,253,913,094.56-
  现金及现金等价物的净增加额-82,675,768.92--326,909,856.03-
公告日期2025-08-262025-04-292025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑