当前位置:首页 - 行情中心 - *ST九鼎(600053) - 财务分析 - 现金流量表

*ST九鼎

(600053)

  

流通市值:33.69亿  总市值:33.69亿
流通股本:4.34亿   总股本:4.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金122,574,674.6482,254,125.5254,525,498.75120,704,079.58
  收到的税费返还4,822.14,822.110,068.0910,068.09
  收到其他与经营活动有关的现金45,933,964.3855,339,426.5750,883,471.136,890,867.8
  经营活动现金流入小计168,513,461.12137,598,374.17305,419,037.97127,605,015.47
  购买商品、接受劳务支付的现金108,037,683.6565,569,567.15199,595,548.4120,835,239.37
  支付给职工以及为职工支付的现金55,366,561.4933,249,990.8777,851,250.162,000,893.58
  支付的各项税费19,140,581.1411,554,287.1822,260,822.8715,759,315.4
  支付其他与经营活动有关的现金105,986,893.0460,934,975.2876,724,203.935,925,052.77
  经营活动现金流出小计288,531,719.32171,308,820.48376,431,825.27234,520,501.12
  经营活动产生的现金流量净额-120,018,258.2-33,710,446.31-71,012,787.3-106,915,485.65
二、投资活动产生的现金流量:
  收回投资收到的现金3,550,488.53,263,921.568,751,951.4912,893,911.97
  取得投资收益收到的现金11,967,889.123,601,073.7516,032,606.443,519,731.73
  处置固定资产、无形资产和其他长期资产收回的现金净额--77,603.1967,660.19
  收到的其他与投资活动有关的现金17,072.55---
  投资活动现金流入小计15,535,450.176,864,995.2584,862,161.1216,481,303.89
  购建固定资产、无形资产和其他长期资产支付的现金4,565,893.332,126,952.934,366,462.2385,000
  投资支付的现金93,060,00065,142,000119,914,910.3456,434,300
  取得子公司及其他营业单位支付的现金10,241,252.910,224,180.35--
  支付其他与投资活动有关的现金---67,238,900
  投资活动现金流出小计107,867,146.2377,493,133.28124,281,372.54124,058,200
  投资活动产生的现金流量净额-92,331,696.06-70,628,138.03-39,419,211.42-107,576,896.11
三、筹资活动产生的现金流量:
  取得借款收到的现金82,687,834.0542,085,770.4397,670,037.5817,698,564.01
  收到其他与筹资活动有关的现金60,000,000---
  筹资活动现金流入小计142,687,834.0542,085,770.4397,670,037.5817,698,564.01
  偿还债务支付的现金2,552,7001,552,700--
  分配股利、利润或偿付利息支付的现金2,513,494.531,152,193.3911,592,363.862,672,988.12
  其中:子公司支付给少数股东的股利、利润66,984.76-11,053,764.96-
  支付其他与筹资活动有关的现金962,377.8-4,119,624.64-
  筹资活动现金流出小计6,028,572.332,704,893.3915,711,988.52,672,988.12
  筹资活动产生的现金流量净额136,659,261.7239,380,877.0481,958,049.0815,025,575.89
四、汇率变动对现金及现金等价物的影响-2,007,711.22-1,251,541.09-1,437,000.03-113,604.22
五、现金及现金等价物净增加额-77,698,403.76-66,209,248.39-29,910,949.67-199,580,410.09
  加:期初现金及现金等价物余额225,555,451.18225,555,451.18255,466,400.85255,466,400.85
  期末现金及现金等价物余额147,857,047.42159,346,202.79225,555,451.1855,885,990.76
补充资料:
  净利润-91,131,158.64--357,726,786.02-
  资产减值准备-1,778,032.37-146,744,762.73-
  固定资产和投资性房地产折旧854,508.98-1,488,865.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧854,508.98-1,488,865.74-
  无形资产摊销1,480,301.58-17,964.37-
  长期待摊费用摊销3,149,429.13---
  处置固定资产、无形资产和其他长期资产的损失---41,366.57-
  固定资产报废损失--6,258.86-
  公允价值变动损失60,076,280.07-85,547,412.95-
  财务费用1,340,788.42-236,779.57-
  投资损失-6,919,386.95-9,922,747.19-
  递延所得税-19,668,239.23-73,197,715.35-
  其中:递延所得税资产减少-9,241,071.68-89,035,560.91-
    递延所得税负债增加-10,427,167.55--15,837,845.56-
  存货的减少-27,976,985.05--74,661,111.66-
  经营性应收项目的减少-19,895,459.9--73,626,870.48-
  经营性应付项目的增加-18,490,037.79-107,308,046.16-
  现金的期末余额147,857,047.42-225,555,451.18-
  减:现金的期初余额225,555,451.18-255,466,400.85-
  现金及现金等价物的净增加额-77,698,403.76--29,910,949.67-
公告日期2026-08-252026-04-302026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑